APGO Relative Valuation - Apollo Silver Corp

Watchlist Manager

Watchlist

Price: 2.98 CAD -9.42% Market Closed

Market Cap: CA$188.2m

	Apollo Silver Corp XTSX:APGO	CA
S	Sapura Resources Bhd KLSE:SAPRES	MY
	Wal Mart de Mexico SAB de CV OTC:WMMVF	MX
	Chong Kin Group Holdings Ltd HKEX:1609	HK
	Shaanxi Heimao Coking Co Ltd SSE:601015	CN
	Qingdao Port International Co Ltd SSE:601298	CN

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of APGO.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

APGO Multiples-Based Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Apollo Silver Corp XTSX:APGO	188.2m CAD	0	-25.8	-24.3	-23.9
CA		Pan American Silver Corp TSX:PAAS	30B CAD	5.9	21.7	12.5	17.8
US		Hecla Mining Co NYSE:HL	11.5B USD	8.1	35.9	16.6	21.7
CA		Fortuna Silver Mines Inc TSX:FVI	4B CAD	3	9.9	4.5	7
CA		Endeavour Silver Corp TSX:EDR	3.8B CAD	5.6	-21.8	23.2	66.2
CA		MAG Silver Corp TSX:MAG	3.6B CAD	20.9	25.1	23.1	23.3
CA		Silvercorp Metals Inc TSX:SVM	3.2B CAD	5.9	-129.5	8.9	11
CA		Aya Gold & Silver Inc TSX:AYA	2.7B CAD	13.3	731.6	60.9	133.4
CA		First Majestic Silver Corp TSX:FR	2.3B CAD	3	-12.6	19.5	-51
US	G	Gatos Silver Inc TSX:GATO	1.5B CAD	0	32.2	-29.1	-29.1
CA	A	Andean Precious Metals Corp XTSX:APM	1.3B CAD	4.2	17.2	12.1	15.6

				Revenue Growth	P/S to Growth
CA		Apollo Silver Corp XTSX:APGO	Average P/S: 7.7 Not Available	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	5.9	3%	2
US		Hecla Mining Co NYSE:HL	8.1	0%	N/A
CA		Fortuna Silver Mines Inc TSX:FVI	3	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	5.6	21%	0.3
CA		MAG Silver Corp TSX:MAG	20.9	74%	0.3
CA		Silvercorp Metals Inc TSX:SVM	5.9	43%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	13.3	113%	0.1
CA		First Majestic Silver Corp TSX:FR	3	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Not Available	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	4.2	67%	0.1

				Earnings Growth	PEG
CA		Apollo Silver Corp XTSX:APGO	Average P/E: 124.8 Negative Multiple: -25.8	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	21.7	10%	2.2
US		Hecla Mining Co NYSE:HL	35.9	24%	1.5
CA		Fortuna Silver Mines Inc TSX:FVI	9.9	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	Negative Multiple: -21.8	N/A	N/A
CA		MAG Silver Corp TSX:MAG	25.1	5%	5
CA		Silvercorp Metals Inc TSX:SVM	Negative Multiple: -129.5	81%	N/A
CA		Aya Gold & Silver Inc TSX:AYA	731.6	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -12.6	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	32.2	55%	0.6
CA	A	Andean Precious Metals Corp XTSX:APM	17.2	205%	0.1

				EBITDA Growth	EV/EBITDA to Growth
CA		Apollo Silver Corp XTSX:APGO	Average EV/EBITDA: 20.1 Negative Multiple: -24.3	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	12.5	11%	1.1
US		Hecla Mining Co NYSE:HL	16.6	14%	1.2
CA		Fortuna Silver Mines Inc TSX:FVI	4.5	22%	0.2
CA		Endeavour Silver Corp TSX:EDR	23.2	81%	0.3
CA		MAG Silver Corp TSX:MAG	23.1	4%	5.8
CA		Silvercorp Metals Inc TSX:SVM	8.9	75%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	60.9	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	19.5	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	12.1	194%	0.1

				EBIT Growth	EV/EBIT to Growth
CA		Apollo Silver Corp XTSX:APGO	Average EV/EBIT: 37 Negative Multiple: -23.9	N/A	N/A
CA		Pan American Silver Corp TSX:PAAS	17.8	22%	0.8
US		Hecla Mining Co NYSE:HL	21.7	23%	0.9
CA		Fortuna Silver Mines Inc TSX:FVI	7	N/A	N/A
CA		Endeavour Silver Corp TSX:EDR	66.2	N/A	N/A
CA		MAG Silver Corp TSX:MAG	23.3	N/A	N/A
CA		Silvercorp Metals Inc TSX:SVM	11	87%	0.1
CA		Aya Gold & Silver Inc TSX:AYA	133.4	N/A	N/A
CA		First Majestic Silver Corp TSX:FR	Negative Multiple: -51	N/A	N/A
US	G	Gatos Silver Inc TSX:GATO	Negative Multiple: -29.1	N/A	N/A
CA	A	Andean Precious Metals Corp XTSX:APM	15.6	179%	0.1

Apollo Silver Corp
XTSX:APGO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

APGO Competitors Multiples
Apollo Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Apollo Silver Corp XTSX:APGO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

APGO Competitors Multiples Apollo Silver Corp Competitors

See Also

Company

Help

Tools

Stocks

Apollo Silver Corp
XTSX:APGO

APGO Competitors Multiples
Apollo Silver Corp Competitors