Atex Resources Inc
XTSX:ATX
Cash Flow Statement
Cash Flow Statement
Atex Resources Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(26)
|
(30)
|
(30)
|
(30)
|
(7)
|
(11)
|
(11)
|
(11)
|
(9)
|
(9)
|
(9)
|
(9)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(29)
|
(35)
|
(44)
|
(52)
|
(29)
|
(47)
|
(57)
|
(64)
|
(70)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
3
|
2
|
5
|
6
|
6
|
7
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
3
|
4
|
4
|
3
|
2
|
39
|
29
|
28
|
29
|
5
|
10
|
9
|
9
|
8
|
8
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
7
|
7
|
8
|
10
|
6
|
22
|
23
|
21
|
21
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Change in Working Capital |
2
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
1
|
0
|
(0)
|
(0)
|
1
|
2
|
0
|
(0)
|
2
|
8
|
3
|
4
|
|
| Cash from Operating Activities |
1
N/A
|
1
+6%
|
0
-70%
|
1
+56%
|
(0)
N/A
|
(0)
+8%
|
(0)
-30%
|
(1)
-217%
|
(0)
+56%
|
(1)
-171%
|
(1)
-12%
|
(1)
+52%
|
(1)
-102%
|
(1)
+16%
|
(1)
-11%
|
(1)
-10%
|
(1)
+31%
|
(1)
-7%
|
(0)
+69%
|
(1)
-290%
|
(1)
-13%
|
(1)
+40%
|
(1)
-55%
|
(1)
-19%
|
(2)
-54%
|
(2)
+18%
|
(2)
-22%
|
(3)
-55%
|
(2)
+33%
|
(2)
-2%
|
(2)
+27%
|
(1)
+35%
|
(1)
-16%
|
(2)
-45%
|
(2)
-27%
|
(1)
+41%
|
(1)
+14%
|
(2)
-27%
|
(1)
+4%
|
(1)
+9%
|
(2)
-14%
|
(2)
-21%
|
(2)
+10%
|
(2)
-1%
|
(2)
-4%
|
(1)
+42%
|
(1)
+8%
|
(1)
+28%
|
(0)
+63%
|
(0)
+24%
|
(0)
+79%
|
(0)
-275%
|
(0)
-47%
|
(0)
-9%
|
(0)
-75%
|
(0)
+28%
|
(0)
+11%
|
(0)
+41%
|
(0)
+63%
|
(0)
+36%
|
(0)
-31%
|
(0)
-240%
|
(0)
-159%
|
(1)
-82%
|
(1)
-5%
|
(1)
+11%
|
(1)
+33%
|
(0)
+64%
|
(0)
+17%
|
(0)
N/A
|
(0)
-76%
|
(0)
-57%
|
(0)
-19%
|
(1)
-52%
|
(1)
-14%
|
(1)
-41%
|
(1)
-10%
|
(1)
+9%
|
(1)
-4%
|
(1)
+54%
|
(1)
-94%
|
(1)
+44%
|
(0)
+49%
|
(8)
-2 567%
|
0
N/A
|
(1)
N/A
|
(1)
-63%
|
(23)
-1 476%
|
(28)
-22%
|
(36)
-27%
|
(42)
-17%
|
(24)
+43%
|
(23)
+4%
|
(26)
-15%
|
(40)
-53%
|
(44)
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(1)
|
(10)
|
(13)
|
(18)
|
(1)
|
2
|
8
|
15
|
(0)
|
(1)
|
(1)
|
(1)
|
(30)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+24%
|
(2)
+38%
|
(1)
+14%
|
(1)
+31%
|
(1)
-35%
|
(1)
-12%
|
(1)
+5%
|
(2)
-44%
|
(2)
-20%
|
(4)
-73%
|
(6)
-54%
|
(6)
-4%
|
(6)
N/A
|
(6)
+2%
|
(5)
+24%
|
(5)
-4%
|
(6)
-24%
|
(6)
-1%
|
(6)
-2%
|
(7)
-14%
|
(6)
+13%
|
(7)
-10%
|
(6)
+10%
|
(6)
-1%
|
(7)
-10%
|
(5)
+29%
|
(3)
+44%
|
(2)
+33%
|
(1)
+64%
|
(1)
+19%
|
(2)
-254%
|
(2)
+10%
|
(2)
-2%
|
(2)
-7%
|
(2)
-3%
|
(2)
+9%
|
(2)
+4%
|
(2)
-2%
|
(2)
-22%
|
(2)
-6%
|
(2)
-6%
|
(3)
-21%
|
(4)
-32%
|
(4)
-5%
|
(3)
+9%
|
(3)
+23%
|
(1)
+59%
|
(0)
+68%
|
(0)
+97%
|
(0)
-100%
|
0
N/A
|
0
+144%
|
0
-28%
|
1
+121%
|
0
-24%
|
0
-49%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+102%
|
1
+47%
|
0
N/A
|
1
N/A
|
0
-52%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-14%
|
(1)
-26%
|
(2)
-15%
|
(1)
+61%
|
(1)
-9%
|
(2)
-144%
|
(2)
-32%
|
(3)
-16%
|
(3)
-2%
|
(5)
-99%
|
(7)
-35%
|
(1)
+92%
|
(11)
-1 854%
|
(14)
-26%
|
(20)
-39%
|
(2)
+89%
|
1
N/A
|
8
+853%
|
16
+105%
|
(0)
N/A
|
(0)
-374%
|
(1)
-96%
|
(1)
-9%
|
(31)
-2 803%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
3
|
8
|
1
|
3
|
1
|
5
|
1
|
(3)
|
1
|
9
|
(2)
|
(0)
|
(2)
|
5
|
4
|
1
|
1
|
7
|
(3)
|
(0)
|
(4)
|
3
|
1
|
1
|
4
|
3
|
6
|
9
|
6
|
6
|
6
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
3
|
2
|
2
|
5
|
3
|
3
|
3
|
9
|
10
|
12
|
26
|
19
|
21
|
22
|
10
|
7
|
10
|
9
|
9
|
68
|
63
|
62
|
89
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
13
|
13
|
20
|
20
|
7
|
7
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
2
|
5
|
4
|
0
|
7
|
6
|
6
|
0
|
0
|
9
|
6
|
(0)
|
0
|
6
|
9
|
0
|
0
|
6
|
5
|
0
|
0
|
3
|
7
|
0
|
0
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Cash from Financing Activities |
2
N/A
|
1
-37%
|
2
+18%
|
1
-34%
|
1
+20%
|
1
+24%
|
1
-7%
|
2
+56%
|
2
+16%
|
4
+74%
|
6
+36%
|
8
+30%
|
7
-3%
|
8
+11%
|
7
-11%
|
5
-26%
|
7
+32%
|
7
-6%
|
7
+5%
|
9
+24%
|
7
-23%
|
5
-20%
|
7
+27%
|
6
-12%
|
9
+50%
|
8
-8%
|
7
-21%
|
6
-9%
|
3
-46%
|
3
-10%
|
4
+31%
|
3
-25%
|
4
+31%
|
4
-4%
|
4
+11%
|
3
-13%
|
5
+57%
|
8
+52%
|
6
-27%
|
6
0%
|
6
+5%
|
3
-45%
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
+60%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
-27%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
+94%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
0
N/A
|
3
N/A
|
2
-45%
|
2
N/A
|
5
+163%
|
3
-38%
|
3
N/A
|
3
N/A
|
9
+196%
|
9
+5%
|
12
+26%
|
24
+109%
|
18
-26%
|
20
+14%
|
22
+6%
|
23
+5%
|
20
-10%
|
29
+45%
|
29
-1%
|
16
-46%
|
71
+357%
|
60
-16%
|
59
-2%
|
86
+45%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+83%
|
0
N/A
|
0
-38%
|
0
-85%
|
0
-33%
|
(0)
N/A
|
(0)
+63%
|
0
N/A
|
1
+389%
|
1
-22%
|
1
+45%
|
(0)
N/A
|
1
N/A
|
0
-88%
|
(0)
N/A
|
2
N/A
|
(0)
N/A
|
1
N/A
|
2
+94%
|
(2)
N/A
|
(2)
+1%
|
(1)
+29%
|
(1)
-36%
|
1
N/A
|
(0)
N/A
|
(0)
-164%
|
(0)
+73%
|
(1)
-750%
|
(0)
+92%
|
2
N/A
|
(0)
N/A
|
1
N/A
|
0
-97%
|
(0)
N/A
|
0
N/A
|
3
+1 165%
|
5
+101%
|
3
-44%
|
3
-9%
|
3
-2%
|
(1)
N/A
|
(1)
-39%
|
(2)
-85%
|
(6)
-192%
|
(4)
+22%
|
(3)
+22%
|
(2)
+55%
|
(0)
+76%
|
(0)
+70%
|
(0)
+45%
|
0
N/A
|
0
+1 600%
|
(0)
N/A
|
0
N/A
|
0
-82%
|
(0)
N/A
|
(0)
+95%
|
(0)
-800%
|
(0)
+75%
|
(0)
+12%
|
0
N/A
|
0
+61%
|
0
+1%
|
0
-14%
|
0
-88%
|
(0)
N/A
|
(0)
-49%
|
(0)
+17%
|
(0)
N/A
|
1
N/A
|
0
-90%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
0
N/A
|
3
+37 281%
|
0
-96%
|
(0)
N/A
|
(0)
+68%
|
5
N/A
|
3
-33%
|
4
+26%
|
15
+255%
|
7
-57%
|
5
-24%
|
(0)
N/A
|
(2)
-20 698%
|
(7)
-177%
|
2
N/A
|
3
+100%
|
(8)
N/A
|
48
N/A
|
33
-31%
|
18
-45%
|
11
-43%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+39%
|
(1)
+8%
|
(1)
+34%
|
(1)
-47%
|
(1)
-26%
|
(2)
-15%
|
(2)
-35%
|
(2)
-2%
|
(3)
-48%
|
(5)
-52%
|
(7)
-28%
|
(7)
-13%
|
(7)
+3%
|
(7)
+0%
|
(6)
+19%
|
(6)
+7%
|
(7)
-22%
|
(6)
+9%
|
(8)
-24%
|
(8)
-9%
|
(7)
+17%
|
(8)
-15%
|
(7)
+9%
|
(8)
-11%
|
(8)
-3%
|
(7)
+18%
|
(6)
+6%
|
(4)
+31%
|
(3)
+25%
|
(2)
+25%
|
(3)
-20%
|
(3)
+1%
|
(4)
-21%
|
(4)
-16%
|
(3)
+20%
|
(3)
+6%
|
(3)
-10%
|
(3)
0%
|
(4)
-6%
|
(4)
-6%
|
(4)
-12%
|
(5)
-7%
|
(5)
-19%
|
(6)
-6%
|
(5)
+19%
|
(4)
+19%
|
(2)
+48%
|
(1)
+65%
|
(0)
+43%
|
(0)
+67%
|
(0)
-15%
|
(0)
-47%
|
(0)
-9%
|
(0)
-75%
|
(0)
+27%
|
(0)
+12%
|
(0)
+41%
|
(0)
+63%
|
(0)
+36%
|
(0)
-31%
|
(0)
-240%
|
(0)
-159%
|
(1)
-82%
|
(1)
-5%
|
(1)
+11%
|
(1)
+33%
|
(0)
+64%
|
(0)
+17%
|
(0)
N/A
|
(0)
-76%
|
(1)
-423%
|
(2)
-15%
|
(2)
-34%
|
(2)
-15%
|
(2)
+25%
|
(2)
-10%
|
(3)
-42%
|
(3)
-19%
|
(3)
+10%
|
(4)
-19%
|
(5)
-44%
|
(6)
-22%
|
(9)
-40%
|
(10)
-14%
|
(14)
-34%
|
(19)
-41%
|
(24)
-23%
|
(26)
-9%
|
(28)
-8%
|
(27)
+3%
|
(24)
+11%
|
(23)
+3%
|
(27)
-16%
|
(41)
-51%
|
(75)
-83%
|
|