Atex Resources Inc
XTSX:ATX
Income Statement
Earnings Waterfall
Atex Resources Inc
Income Statement
Atex Resources Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
(30)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(8)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(10)
|
(3)
|
(3)
|
(3)
|
(30)
|
(37)
|
(47)
|
(54)
|
(30)
|
(46)
|
(56)
|
(63)
|
(69)
|
|
| Selling, General & Administrative |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(10)
|
(12)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(26)
|
(32)
|
(40)
|
(45)
|
(22)
|
(35)
|
(44)
|
(51)
|
(56)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(3)
|
(0)
|
0
|
(0)
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(0)
+25%
|
(0)
+22%
|
(0)
+22%
|
(0)
+8%
|
(0)
-17%
|
(0)
-26%
|
(0)
-26%
|
(1)
-47%
|
(1)
-24%
|
(2)
-133%
|
(2)
-6%
|
(2)
-10%
|
(2)
+1%
|
(1)
+32%
|
(1)
+1%
|
(1)
+16%
|
(2)
-42%
|
(1)
+13%
|
(2)
-8%
|
(2)
-12%
|
(2)
-15%
|
(2)
-11%
|
(2)
-9%
|
(3)
-4%
|
(2)
+13%
|
(2)
-5%
|
(2)
+8%
|
(2)
+11%
|
(1)
+23%
|
(1)
+28%
|
(1)
+4%
|
(2)
-56%
|
(3)
-58%
|
(2)
+13%
|
(2)
+4%
|
(2)
-1%
|
(5)
-144%
|
(4)
+26%
|
(2)
+51%
|
(3)
-48%
|
(2)
+22%
|
(30)
-1 293%
|
(2)
+93%
|
(1)
+44%
|
(1)
+10%
|
(1)
+35%
|
(1)
-35%
|
(8)
-775%
|
(0)
+96%
|
(0)
+22%
|
(0)
+7%
|
(1)
-146%
|
(1)
N/A
|
(1)
-3%
|
(0)
+50%
|
(0)
-3%
|
(0)
+9%
|
(0)
+19%
|
(0)
+15%
|
(0)
+24%
|
(0)
N/A
|
(0)
-13%
|
(0)
-16%
|
(0)
+4%
|
(0)
+5%
|
(0)
+11%
|
(0)
+8%
|
(0)
+9%
|
(0)
-13%
|
(1)
-237%
|
(1)
-28%
|
(1)
-24%
|
(1)
-32%
|
(1)
+22%
|
(1)
-35%
|
(2)
-50%
|
(2)
-10%
|
(1)
+36%
|
(1)
+31%
|
(2)
-98%
|
(1)
+18%
|
(2)
-58%
|
(10)
-358%
|
(3)
+71%
|
(3)
-12%
|
(3)
+13%
|
(30)
-952%
|
(37)
-23%
|
(47)
-25%
|
(54)
-15%
|
(30)
+44%
|
(46)
-51%
|
(56)
-22%
|
(63)
-12%
|
(69)
-10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(2)
|
(3)
|
(3)
|
0
|
0
|
(39)
|
(28)
|
(28)
|
0
|
(5)
|
(0)
|
0
|
0
|
(8)
|
0
|
(8)
|
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(0)
+24%
|
(0)
+29%
|
(0)
+21%
|
(0)
+22%
|
(0)
+43%
|
(0)
-133%
|
(0)
-7%
|
(1)
-73%
|
(1)
-60%
|
(2)
-131%
|
(2)
-6%
|
(2)
-10%
|
(2)
+2%
|
(1)
+36%
|
(1)
-2%
|
(1)
+19%
|
(2)
-41%
|
(2)
+7%
|
(2)
-5%
|
(2)
-9%
|
(2)
-16%
|
(2)
-11%
|
(3)
-13%
|
(3)
-7%
|
(2)
+11%
|
(3)
-4%
|
(2)
+9%
|
(2)
+11%
|
(2)
+21%
|
(1)
+32%
|
(2)
-46%
|
(2)
-5%
|
(3)
-51%
|
(4)
-61%
|
(5)
-29%
|
(5)
+9%
|
(5)
+6%
|
(3)
+34%
|
(41)
-1 264%
|
(30)
+26%
|
(30)
+1%
|
(30)
-1%
|
(7)
+77%
|
(1)
+83%
|
(1)
+25%
|
(0)
+52%
|
(9)
-1 875%
|
(8)
+4%
|
(8)
+0%
|
(8)
-1%
|
(1)
+93%
|
(1)
-5%
|
(1)
-2%
|
(1)
+2%
|
(0)
+44%
|
0
N/A
|
0
+120%
|
0
+18%
|
0
+27%
|
(0)
N/A
|
1
N/A
|
1
-5%
|
1
+2%
|
1
+2%
|
(0)
N/A
|
(0)
+15%
|
(0)
+43%
|
(0)
+0%
|
(0)
-15%
|
(1)
-350%
|
(1)
-40%
|
(1)
-23%
|
(1)
-25%
|
(2)
-42%
|
(2)
-22%
|
(2)
+1%
|
(2)
-14%
|
(1)
+33%
|
(1)
+33%
|
(2)
-89%
|
(2)
+7%
|
(2)
-37%
|
(10)
-342%
|
(3)
+75%
|
(3)
-7%
|
(2)
+11%
|
(30)
-1 143%
|
(36)
-21%
|
(46)
-26%
|
(53)
-15%
|
(29)
+44%
|
(47)
-59%
|
(57)
-21%
|
(64)
-12%
|
(70)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(26)
|
(30)
|
(30)
|
(30)
|
(7)
|
(1)
|
(1)
|
(0)
|
(9)
|
(8)
|
(8)
|
(8)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(10)
|
(3)
|
(3)
|
(2)
|
(29)
|
(35)
|
(44)
|
(52)
|
(29)
|
(47)
|
(57)
|
(64)
|
(70)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+24%
|
(0)
+29%
|
(0)
+21%
|
(0)
+22%
|
(0)
+43%
|
(0)
-133%
|
(0)
-7%
|
(1)
-73%
|
(1)
-60%
|
(2)
-131%
|
(2)
-6%
|
(2)
-10%
|
(2)
+2%
|
(1)
+36%
|
(1)
-2%
|
(1)
+19%
|
(2)
-41%
|
(2)
+7%
|
(2)
-5%
|
(2)
-9%
|
(2)
-16%
|
(2)
-11%
|
(3)
-13%
|
(3)
-7%
|
(2)
+11%
|
(3)
-4%
|
(2)
+9%
|
(2)
+11%
|
(2)
+21%
|
(1)
+32%
|
(2)
-46%
|
(2)
-5%
|
(3)
-51%
|
(4)
-61%
|
(4)
0%
|
(4)
+12%
|
(3)
+8%
|
(2)
+47%
|
(26)
-1 347%
|
(30)
-18%
|
(30)
+1%
|
(30)
-1%
|
(7)
+77%
|
(11)
-61%
|
(11)
+3%
|
(11)
+4%
|
(9)
+17%
|
(9)
+0%
|
(9)
+0%
|
(9)
-1%
|
(1)
+93%
|
(1)
N/A
|
(1)
-3%
|
(1)
+2%
|
(0)
+48%
|
0
N/A
|
0
+120%
|
0
+18%
|
0
+27%
|
(0)
N/A
|
1
N/A
|
1
-5%
|
1
+2%
|
1
+2%
|
(0)
N/A
|
(0)
+15%
|
(0)
+43%
|
(0)
+0%
|
(0)
-15%
|
(1)
-350%
|
(1)
-40%
|
(1)
-23%
|
(1)
-25%
|
(2)
-42%
|
(2)
-22%
|
(2)
+1%
|
(2)
-14%
|
(1)
+33%
|
(1)
+33%
|
(2)
-89%
|
(2)
+7%
|
(2)
-37%
|
(10)
-342%
|
(3)
+75%
|
(3)
-7%
|
(2)
+11%
|
(29)
-1 097%
|
(35)
-22%
|
(44)
-26%
|
(52)
-16%
|
(29)
+43%
|
(47)
-59%
|
(57)
-21%
|
(64)
-12%
|
(70)
-9%
|
|
| EPS (Diluted) |
-3.5
N/A
|
-2.66
+24%
|
-1.88
+29%
|
-1.51
+20%
|
-1.18
+22%
|
-0.6
+49%
|
-1.21
-102%
|
-1.37
-13%
|
-2.08
-52%
|
-2.37
-14%
|
-4.92
-108%
|
-5.82
-18%
|
-5.62
+3%
|
-4.91
+13%
|
-3.13
+36%
|
-2.61
+17%
|
-1.93
+26%
|
-2.56
-33%
|
-2.2
+14%
|
-2.15
+2%
|
-0.21
+90%
|
-2.28
-986%
|
-2.47
-8%
|
-0.27
+89%
|
-0.27
N/A
|
-0.22
+19%
|
-0.22
N/A
|
-0.2
+9%
|
-0.17
+15%
|
-0.13
+24%
|
-0.08
+38%
|
-1.26
-1 475%
|
-1.28
-2%
|
-1.83
-43%
|
-2.77
-51%
|
-2.64
+5%
|
-2.22
+16%
|
-1.57
+29%
|
-0.72
+54%
|
-11.5
-1 497%
|
-11.07
+4%
|
-10.43
+6%
|
-10.55
-1%
|
-2.5
+76%
|
-3.96
-58%
|
-3.82
+4%
|
-3.69
+3%
|
-3.02
+18%
|
-2.75
+9%
|
-2.74
+0%
|
-2.76
-1%
|
-0.19
+93%
|
-0.2
-5%
|
-0.2
N/A
|
-0.2
N/A
|
-0.11
+45%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.05
+25%
|
-0.06
N/A
|
0.19
N/A
|
0.18
-5%
|
0.18
N/A
|
0.18
N/A
|
-0.06
N/A
|
-0.05
+17%
|
-0.03
+40%
|
-0.03
N/A
|
-0.04
-33%
|
-0.07
-75%
|
-0.09
-29%
|
-0.06
+33%
|
-0.06
N/A
|
-0.09
-50%
|
-0.11
-22%
|
-0.06
+45%
|
-0.05
+17%
|
-0.05
N/A
|
-0.03
+40%
|
-0.04
-33%
|
-0.03
+25%
|
-0.03
N/A
|
-0.11
-267%
|
-0.02
+82%
|
-0.02
N/A
|
-0.02
N/A
|
-0.19
-850%
|
-0.21
-11%
|
-0.26
-24%
|
-0.25
+4%
|
-0.15
+40%
|
-0.18
-20%
|
-0.2
-11%
|
-0.25
-25%
|
-0.23
+8%
|
|