A

Aurora Royalties Inc
XTSX:AUR.H

Watchlist Manager
Aurora Royalties Inc
XTSX:AUR.H
Watchlist
Price: 0.035 CAD -30% Market Closed
Market Cap: CA$2.4m

Relative Value

AUR.H doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of AUR.H.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUR.H Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AUR.H Competitors Multiples
Aurora Royalties Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Aurora Royalties Inc
XTSX:AUR.H
2.4m CAD 0 -71.8 -72.5 -72.5
AU
BHP Group Ltd
ASX:BHP
256.3B AUD 3.4 19.5 5.1 6.5
AU
Rio Tinto Ltd
ASX:RIO
248.4B AUD 3.2 16.6 6 8.6
UK
Rio Tinto PLC
LSE:RIO
109.6B GBP 2.8 14.4 11.6 16.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.3 20.8 0.6 0.7
CH
Glencore PLC
LSE:GLEN
60.5B GBP 0.4 -39.7 14.2 42.6
CN
CMOC Group Ltd
SSE:603993
550.9B CNY 2.7 28.1 15.9 15.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
62.7B USD 2.1 22.4 87.7 87.7
UK
Anglo American PLC
LSE:AAL
41B GBP 2.5 -12.9 13.5 24
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
2.5T RUB 2.1 20.5 6 7.9
P/E Multiple
Earnings Growth PEG
CA
A
Aurora Royalties Inc
XTSX:AUR.H
Average P/E: 23.4
Negative Multiple: -71.8
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.5
8%
2.4
AU
Rio Tinto Ltd
ASX:RIO
16.6
3%
5.5
UK
Rio Tinto PLC
LSE:RIO
14.4
3%
4.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.8
17%
1.2
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -39.7 N/A N/A
CN
CMOC Group Ltd
SSE:603993
28.1
26%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
22.4
27%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.9 N/A N/A
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
20.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
A
Aurora Royalties Inc
XTSX:AUR.H
Average EV/EBITDA: 18.1
Negative Multiple: -72.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.1
3%
1.7
AU
Rio Tinto Ltd
ASX:RIO
6
7%
0.9
UK
Rio Tinto PLC
LSE:RIO
11.6
8%
1.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.6
10%
0.1
CH
Glencore PLC
LSE:GLEN
14.2
17%
0.8
CN
CMOC Group Ltd
SSE:603993
15.9
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
87.7
24%
3.7
UK
Anglo American PLC
LSE:AAL
13.5
4%
3.4
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
A
Aurora Royalties Inc
XTSX:AUR.H
Average EV/EBIT: 24.1
Negative Multiple: -72.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.5
2%
3.2
AU
Rio Tinto Ltd
ASX:RIO
8.6
9%
1
UK
Rio Tinto PLC
LSE:RIO
16.6
8%
2.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
0.7
10%
0.1
CH
Glencore PLC
LSE:GLEN
42.6
29%
1.5
CN
CMOC Group Ltd
SSE:603993
15.9
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.9
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
87.7
19%
4.6
UK
Anglo American PLC
LSE:AAL
24
9%
2.7
RU
GMK Noril'skiy Nikel' PAO
MOEX:GMKN
7.9
N/A N/A