Carbeeza Inc
XTSX:AUTO
Cash Flow Statement
Cash Flow Statement
Carbeeza Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(5)
|
(5)
|
(2)
|
(8)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(10)
|
(10)
|
(9)
|
(9)
|
(3)
|
(2)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
4
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+41%
|
(1)
-76%
|
(1)
-35%
|
(1)
+27%
|
(1)
-75%
|
(2)
-87%
|
(2)
+2%
|
(3)
-11%
|
(2)
+7%
|
(1)
+54%
|
(1)
-8%
|
(1)
+7%
|
(2)
-40%
|
(2)
-22%
|
(2)
-2%
|
(1)
+29%
|
(1)
+28%
|
(1)
-5%
|
(1)
+9%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+350%
|
(1)
N/A
|
(1)
-51%
|
(0)
+51%
|
(1)
-191%
|
(1)
+24%
|
(1)
+1%
|
(1)
-14%
|
(1)
-15%
|
(1)
+16%
|
(1)
+17%
|
(1)
+36%
|
(0)
+71%
|
(0)
+57%
|
0
N/A
|
(0)
N/A
|
(0)
+66%
|
(0)
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
1
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
2
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
|
| Other |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-16%
|
2
+308%
|
2
+17%
|
0
-82%
|
2
+378%
|
2
+18%
|
2
-16%
|
3
+60%
|
4
+8%
|
2
-51%
|
2
+24%
|
2
-21%
|
2
+9%
|
2
+6%
|
2
-1%
|
1
-43%
|
2
+79%
|
2
-16%
|
1
-23%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
1
+661%
|
1
-26%
|
(1)
N/A
|
(0)
+36%
|
(1)
-90%
|
(1)
-38%
|
(0)
+68%
|
(0)
+69%
|
(0)
-269%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+80%
|
(0)
-1 905%
|
1
N/A
|
1
-37%
|
0
-50%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+41%
|
(1)
-216%
|
(2)
-42%
|
(1)
+38%
|
(3)
-118%
|
(3)
-32%
|
(3)
+2%
|
(4)
-12%
|
(4)
+1%
|
(2)
+41%
|
(2)
+4%
|
(2)
+19%
|
(2)
-3%
|
(2)
-15%
|
(2)
+4%
|
(1)
+28%
|
(1)
+28%
|
(1)
-5%
|
(1)
+9%
|
|