Carbeeza Inc
XTSX:AUTO
Income Statement
Earnings Waterfall
Carbeeza Inc
Income Statement
Carbeeza Inc
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
1
+55%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+83%
|
0
+864%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
+45%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(5)
|
(6)
|
(2)
|
(8)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(9)
|
(9)
|
(9)
|
(8)
|
(2)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(5)
|
(5)
|
(2)
|
(7)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Research & Development |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(6)
|
(6)
|
(6)
|
(1)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+48%
|
(5)
-2 914%
|
(5)
-9%
|
(2)
+59%
|
(8)
-260%
|
(4)
+49%
|
(5)
-14%
|
(5)
-1%
|
(5)
-4%
|
(5)
-1%
|
(5)
-2%
|
(9)
-91%
|
(9)
+3%
|
(9)
+5%
|
(8)
+5%
|
(2)
+73%
|
(0)
+83%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+17%
|
(5)
-602%
|
(6)
-14%
|
(2)
+61%
|
(8)
-261%
|
(4)
+49%
|
(5)
-15%
|
(5)
-4%
|
(5)
-5%
|
(5)
-2%
|
(5)
-4%
|
(10)
-82%
|
(10)
+3%
|
(9)
+5%
|
(9)
+5%
|
(3)
+69%
|
(1)
+78%
|
|
| Net Income | |||||||||||||||||||
| Income from Continuing Operations |
(1)
|
(1)
|
(5)
|
(6)
|
(2)
|
(8)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(10)
|
(10)
|
(9)
|
(9)
|
(3)
|
(1)
|
|
| Net Income (Common) |
(1)
N/A
|
(0)
+42%
|
(5)
-907%
|
(5)
-10%
|
(2)
+59%
|
(8)
-261%
|
(4)
+49%
|
(5)
-15%
|
(5)
-4%
|
(5)
-5%
|
(5)
-2%
|
(5)
-4%
|
(10)
-82%
|
(10)
+3%
|
(9)
+5%
|
(9)
+5%
|
(3)
+69%
|
(1)
+78%
|
|
| EPS (Diluted) |
-0.39
N/A
|
-0.21
+46%
|
-0.11
+48%
|
-0.08
+27%
|
-0.03
+63%
|
-0.12
-300%
|
-0.06
+50%
|
-0.07
-17%
|
-0.08
-14%
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.14
-75%
|
-0.13
+7%
|
-0.13
N/A
|
-0.12
+8%
|
-0.03
+75%
|
-0.01
+67%
|
|