Altair Resources Inc
XTSX:AVX
Cash Flow Statement
Cash Flow Statement
Altair Resources Inc
| Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-60%
|
(0)
+13%
|
0
N/A
|
0
+90%
|
(1)
N/A
|
(1)
-118%
|
(1)
-31%
|
(0)
+66%
|
(0)
+2%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
-13%
|
(0)
-22%
|
(1)
-55%
|
(1)
+12%
|
(1)
N/A
|
(1)
+3%
|
(0)
+19%
|
(0)
N/A
|
(1)
-28%
|
(1)
-12%
|
(1)
+9%
|
(1)
+5%
|
(0)
+53%
|
(0)
+15%
|
(0)
+39%
|
(0)
-93%
|
(0)
-52%
|
(0)
+29%
|
(0)
-69%
|
(0)
+41%
|
(1)
-103%
|
(1)
-51%
|
(1)
+25%
|
(1)
+7%
|
(1)
+5%
|
(0)
+20%
|
(0)
-6%
|
(1)
-160%
|
(1)
-2%
|
(2)
-20%
|
(2)
-22%
|
(1)
+25%
|
(1)
+20%
|
(1)
+38%
|
(0)
+35%
|
(0)
+54%
|
(0)
+13%
|
(0)
0%
|
(0)
+61%
|
(0)
+29%
|
(0)
0%
|
(0)
-249%
|
(0)
-18%
|
(0)
-53%
|
(1)
-148%
|
(1)
-18%
|
(1)
-13%
|
(1)
+1%
|
(1)
+49%
|
(0)
+43%
|
(0)
+62%
|
(0)
+37%
|
(0)
-37%
|
(0)
+45%
|
(0)
-179%
|
(0)
+3%
|
(0)
+2%
|
(0)
-17%
|
(0)
+36%
|
(0)
+26%
|
(0)
+9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-17%
|
(0)
-107%
|
(1)
-369%
|
(2)
-38%
|
(1)
+45%
|
(1)
-6%
|
(0)
+97%
|
(1)
-1 800%
|
(1)
N/A
|
(0)
+33%
|
(1)
-47%
|
(0)
+14%
|
(1)
-19%
|
(1)
-7%
|
(1)
-39%
|
(1)
+26%
|
(1)
+8%
|
(1)
-2%
|
(0)
+66%
|
(0)
+15%
|
(1)
-306%
|
(1)
-83%
|
(2)
-40%
|
(2)
-2%
|
(1)
+34%
|
(1)
+32%
|
0
N/A
|
0
+62%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-90%
|
(0)
-23%
|
(1)
-63%
|
(1)
-49%
|
(1)
-16%
|
(2)
-11%
|
(1)
+14%
|
(1)
+43%
|
(0)
+48%
|
(0)
+65%
|
(0)
+67%
|
(0)
+65%
|
0
N/A
|
(0)
N/A
|
(0)
+99%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-1%
|
(1)
+2%
|
0
N/A
|
0
N/A
|
0
+59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
2
|
2
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
2
|
2
|
0
|
1
|
0
|
3
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
2
+47%
|
1
-12%
|
1
+4%
|
2
+13%
|
1
-31%
|
1
-1%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
1
N/A
|
1
+34%
|
1
+1%
|
0
N/A
|
1
N/A
|
0
-99%
|
3
+25 000%
|
0
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
0
-43%
|
0
N/A
|
0
+6%
|
(0)
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
+27%
|
1
-14%
|
1
+44%
|
2
+58%
|
5
+175%
|
4
-12%
|
4
-8%
|
3
-16%
|
0
-94%
|
0
+45%
|
0
+8%
|
0
+42%
|
0
-42%
|
0
-26%
|
0
-5%
|
0
-71%
|
0
-25%
|
0
+86%
|
0
+181%
|
0
+22%
|
0
+59%
|
2
+465%
|
2
+7%
|
2
+3%
|
2
-2%
|
0
-79%
|
0
-49%
|
0
-55%
|
0
-25%
|
0
+24%
|
0
-45%
|
0
+178%
|
0
-6%
|
0
+5%
|
0
+17%
|
0
-36%
|
0
-27%
|
0
-9%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
+51%
|
1
-24%
|
0
-73%
|
0
-57%
|
(0)
N/A
|
(1)
-160%
|
(0)
+66%
|
(1)
-186%
|
(1)
+1%
|
(0)
+71%
|
0
N/A
|
0
-62%
|
(0)
N/A
|
0
N/A
|
0
+42%
|
0
-6%
|
0
+88%
|
0
-80%
|
(1)
N/A
|
2
N/A
|
1
-28%
|
1
-52%
|
0
-89%
|
(2)
N/A
|
(2)
+26%
|
(1)
+55%
|
(0)
+88%
|
0
N/A
|
0
+580%
|
0
-56%
|
(0)
N/A
|
(0)
+34%
|
(0)
+7%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+327%
|
2
+492%
|
1
-38%
|
1
-59%
|
(0)
N/A
|
(2)
-839%
|
(1)
+36%
|
(1)
+56%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
(0)
-856%
|
(0)
+6%
|
(0)
+38%
|
0
N/A
|
0
-29%
|
0
+73%
|
0
+120%
|
0
-32%
|
0
+4%
|
(0)
N/A
|
(0)
-507%
|
(0)
-6%
|
(0)
+9%
|
(0)
+79%
|
0
N/A
|
(0)
N/A
|
(0)
-17%
|
(0)
-221%
|
(0)
-73%
|
0
N/A
|
0
+26%
|
0
-79%
|
(0)
N/A
|
(0)
-500%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-41%
|
(0)
-50%
|
(1)
-222%
|
(2)
-29%
|
(2)
-3%
|
(2)
-43%
|
(1)
+33%
|
(1)
+28%
|
(1)
+1%
|
(0)
+71%
|
(0)
-60%
|
(1)
-50%
|
(1)
-24%
|
(1)
-9%
|
(1)
-33%
|
(1)
-2%
|
(1)
+10%
|
(1)
-1%
|
(1)
+34%
|
(1)
+18%
|
(1)
-81%
|
(2)
-60%
|
(2)
-31%
|
(2)
+1%
|
(2)
+26%
|
(1)
+39%
|
(1)
+47%
|
(0)
+29%
|
(1)
-98%
|
(1)
+12%
|
(1)
+28%
|
(0)
+4%
|
(0)
+86%
|
(0)
-429%
|
(1)
-81%
|
(1)
+1%
|
(1)
-25%
|
(1)
-19%
|
(1)
+3%
|
(1)
-35%
|
(2)
-92%
|
(3)
-9%
|
(3)
-15%
|
(3)
-4%
|
(2)
+32%
|
(2)
+29%
|
(1)
+45%
|
(1)
+40%
|
(0)
+55%
|
(0)
+22%
|
(0)
-8%
|
(0)
+63%
|
(0)
+29%
|
(0)
0%
|
(0)
-249%
|
(0)
-18%
|
(0)
-53%
|
(2)
-534%
|
(2)
-7%
|
(2)
-4%
|
(1)
+54%
|
(1)
+50%
|
(0)
+46%
|
(0)
+59%
|
(0)
+37%
|
(0)
-37%
|
(0)
+45%
|
(0)
-179%
|
(0)
+3%
|
(0)
+2%
|
(0)
-17%
|
(0)
+36%
|
(0)
+26%
|
(0)
+9%
|
|