AXMIN Inc
XTSX:AXM
Balance Sheet
Balance Sheet Decomposition
AXMIN Inc
AXMIN Inc
Balance Sheet
AXMIN Inc
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1
N/A
|
0
-89%
|
0
+466%
|
1
+49%
|
2
+237%
|
1
-21%
|
2
+14%
|
1
-41%
|
0
-54%
|
0
-65%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
2
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
3
|
3
|
3
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
3
N/A
|
3
+6%
|
3
-10%
|
3
+17%
|
3
+0%
|
0
-85%
|
1
+42%
|
1
+3%
|
1
+6%
|
1
-3%
|
|
| Equity | |||||||||||
| Common Stock |
139
|
139
|
139
|
139
|
139
|
140
|
140
|
140
|
140
|
141
|
|
| Retained Earnings |
142
|
143
|
143
|
143
|
142
|
141
|
141
|
142
|
142
|
143
|
|
| Other Equity |
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Equity |
2
N/A
|
3
-32%
|
2
+20%
|
2
-12%
|
1
+50%
|
1
N/A
|
1
+0%
|
0
-71%
|
0
N/A
|
1
-99%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-89%
|
0
+466%
|
1
+49%
|
2
+237%
|
1
-21%
|
2
+14%
|
1
-41%
|
0
-54%
|
0
-65%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
109
|
109
|
130
|
130
|
130
|
134
|
135
|
138
|
138
|
141
|
|