AXMIN Inc
XTSX:AXM
Income Statement
Earnings Waterfall
AXMIN Inc
Income Statement
AXMIN Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+181%
|
1
+32%
|
1
+18%
|
1
-12%
|
1
-14%
|
1
+19%
|
1
+10%
|
2
+44%
|
2
+11%
|
2
+11%
|
2
-6%
|
1
-19%
|
1
+0%
|
1
-1%
|
1
-10%
|
1
-58%
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(4)
|
(43)
|
(42)
|
(42)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
(40)
|
(40)
|
(40)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(3)
N/A
|
(4)
-39%
|
(43)
-883%
|
(42)
+2%
|
(42)
+0%
|
(1)
+98%
|
(1)
+8%
|
(1)
+23%
|
(0)
+27%
|
(0)
+73%
|
0
N/A
|
1
+65%
|
1
+30%
|
(0)
N/A
|
(0)
-45%
|
(0)
+35%
|
(0)
+19%
|
1
N/A
|
1
+12%
|
1
+9%
|
1
-9%
|
1
-31%
|
1
+22%
|
1
-13%
|
0
-84%
|
(1)
N/A
|
(1)
-28%
|
(2)
-34%
|
(1)
+39%
|
(1)
+5%
|
(1)
+16%
|
(1)
-19%
|
(1)
+10%
|
(1)
+37%
|
(1)
-21%
|
(1)
-4%
|
(1)
-13%
|
(1)
+16%
|
(1)
-27%
|
(1)
+21%
|
(1)
+16%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(44)
-1 002%
|
(43)
+2%
|
(43)
+2%
|
(42)
+0%
|
(1)
+98%
|
(1)
+8%
|
(0)
+27%
|
(0)
+37%
|
(0)
+57%
|
0
N/A
|
1
+60%
|
1
+25%
|
(0)
N/A
|
(0)
-70%
|
(0)
+55%
|
(0)
+79%
|
1
N/A
|
1
+12%
|
1
+6%
|
1
-15%
|
1
-2%
|
1
-4%
|
1
-17%
|
0
-81%
|
(1)
N/A
|
(1)
-25%
|
(2)
-33%
|
(1)
+37%
|
(1)
+6%
|
(1)
+13%
|
(1)
-13%
|
(1)
+0%
|
(1)
+44%
|
(1)
-23%
|
(1)
-5%
|
(1)
-1%
|
(1)
+9%
|
(1)
-27%
|
(1)
+23%
|
(1)
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(44)
|
(43)
|
(43)
|
(42)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(4)
N/A
|
(44)
-1 074%
|
(43)
+2%
|
(43)
+2%
|
(43)
+0%
|
(1)
+98%
|
(1)
+7%
|
(1)
+24%
|
(0)
+32%
|
(0)
+65%
|
0
N/A
|
1
+60%
|
1
+25%
|
(0)
N/A
|
(0)
-70%
|
(0)
+55%
|
(0)
+79%
|
1
N/A
|
1
+12%
|
1
+6%
|
2
+7%
|
1
-22%
|
1
-4%
|
1
-17%
|
(0)
N/A
|
(1)
-647%
|
(1)
-25%
|
(2)
-33%
|
(1)
+37%
|
(1)
+6%
|
(0)
+54%
|
(1)
-24%
|
(1)
+0%
|
(1)
+4%
|
(1)
-23%
|
(1)
-5%
|
(1)
-1%
|
(1)
+9%
|
(1)
-27%
|
(1)
+23%
|
(1)
+13%
|
|
| EPS (Diluted) |
-0.03
N/A
|
-0.47
-1 467%
|
-0.39
+17%
|
-0.39
N/A
|
-0.39
N/A
|
-0.01
+97%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
|