Bear Creek Mining Corp
XTSX:BCM
Income Statement
Earnings Waterfall
Bear Creek Mining Corp
Revenue
|
87.4m
USD
|
Cost of Revenue
|
-99.2m
USD
|
Gross Profit
|
-11.9m
USD
|
Operating Expenses
|
-18.7m
USD
|
Operating Income
|
-30.6m
USD
|
Other Expenses
|
-9.5m
USD
|
Net Income
|
-40.1m
USD
|
Income Statement
Bear Creek Mining Corp
Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10
N/A
|
37
+263%
|
61
+67%
|
85
+40%
|
95
+11%
|
87
-8%
|
|
Gross Profit | |||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(36)
|
(61)
|
(86)
|
(103)
|
(99)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
1
-83%
|
0
-81%
|
(1)
N/A
|
(8)
-617%
|
(12)
-46%
|
|
Operating Income | |||||||||||||||||||
Operating Expenses |
(16)
|
(16)
|
(19)
|
(17)
|
(15)
|
(15)
|
(14)
|
(15)
|
(20)
|
(21)
|
(22)
|
(22)
|
(18)
|
(19)
|
(17)
|
(23)
|
(19)
|
(19)
|
|
Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
|
Research & Development |
(12)
|
(13)
|
(15)
|
(15)
|
(12)
|
(11)
|
(10)
|
(8)
|
(12)
|
(13)
|
(16)
|
(15)
|
(14)
|
(12)
|
(8)
|
(11)
|
(9)
|
(10)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(16)
N/A
|
(16)
-5%
|
(19)
-13%
|
(17)
+6%
|
(15)
+13%
|
(15)
+3%
|
(14)
+4%
|
(15)
-10%
|
(20)
-33%
|
(21)
-3%
|
(22)
-4%
|
(22)
+2%
|
(15)
+32%
|
(18)
-25%
|
(17)
+9%
|
(24)
-47%
|
(27)
-10%
|
(31)
-14%
|
|
Pre-Tax Income | |||||||||||||||||||
Interest Income Expense |
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(2)
|
(1)
|
(3)
|
(6)
|
(7)
|
(8)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(3)
|
(3)
|
(2)
|
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
1
|
(1)
|
(5)
|
(2)
|
|
Pre-Tax Income |
(14)
N/A
|
(15)
-6%
|
(18)
-16%
|
(17)
+3%
|
(14)
+18%
|
(13)
+5%
|
(13)
+7%
|
(13)
-5%
|
(19)
-42%
|
(19)
-4%
|
(22)
-13%
|
(22)
+0%
|
(17)
+23%
|
(21)
-28%
|
(21)
+3%
|
(32)
-53%
|
(39)
-22%
|
(41)
-5%
|
|
Net Income | |||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
1
|
1
|
|
Income from Continuing Operations |
(14)
|
(15)
|
(18)
|
(17)
|
(14)
|
(13)
|
(13)
|
(13)
|
(19)
|
(19)
|
(22)
|
(22)
|
(18)
|
(22)
|
(23)
|
(34)
|
(38)
|
(40)
|
|
Net Income (Common) |
(14)
N/A
|
(15)
-6%
|
(18)
-16%
|
(17)
+3%
|
(14)
+18%
|
(13)
+5%
|
(13)
+7%
|
(13)
-5%
|
(19)
-42%
|
(19)
-4%
|
(22)
-13%
|
(22)
+0%
|
(18)
+18%
|
(22)
-23%
|
(23)
-2%
|
(34)
-52%
|
(38)
-11%
|
(40)
-6%
|
|
EPS (Diluted) |
-0.14
N/A
|
-0.15
-7%
|
-0.17
-13%
|
-0.17
N/A
|
-0.13
+24%
|
-0.12
+8%
|
-0.11
+8%
|
-0.11
N/A
|
-0.16
-45%
|
-0.16
N/A
|
-0.18
-13%
|
-0.18
N/A
|
-0.14
+22%
|
-0.16
-14%
|
-0.16
N/A
|
-0.22
-38%
|
-0.25
-14%
|
-0.25
N/A
|