B

BEACN Wizardry & Magic Inc
XTSX:BECN

Watchlist Manager
BEACN Wizardry & Magic Inc
XTSX:BECN
Watchlist
Price: 0.02 CAD Market Closed
Market Cap: 1.1m CAD

Intrinsic Value

BECN doesn't have a meaningful market cap.

The intrinsic value of one BECN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.02 CAD, BEACN Wizardry & Magic Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

BECN Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
BEACN Wizardry & Magic Inc

Intrinsic Value History
Dive into the past to invest in the future

BECN looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if BECN is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about BECN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BECN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for BEACN Wizardry & Magic Inc.

Explain Valuation
Compare BECN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BECN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BEACN Wizardry & Magic Inc

Current Assets 1.5m
Cash & Short-Term Investments 263.5k
Receivables 154.5k
Other Current Assets 1.1m
Non-Current Assets 291.7k
PP&E 291.7k
Current Liabilities 1.6m
Accounts Payable 256.7k
Short-Term Debt 401k
Other Current Liabilities 956.3k
Non-Current Liabilities 54.3k
Long-Term Debt 54.4k
Other Non-Current Liabilities -100
Efficiency

Free Cash Flow Analysis
BEACN Wizardry & Magic Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
BEACN Wizardry & Magic Inc

Revenue
3.1m CAD
Cost of Revenue
-1.9m CAD
Gross Profit
1.2m CAD
Operating Expenses
-2.6m CAD
Operating Income
-1.4m CAD
Other Expenses
-142.7k CAD
Net Income
-1.5m CAD
Fundamental Scores

BECN Profitability Score
Profitability Due Diligence

BEACN Wizardry & Magic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

BEACN Wizardry & Magic Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

BECN Solvency Score
Solvency Due Diligence

BEACN Wizardry & Magic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Short-Term Solvency
High D/E
hidden
Solvency
Score

BEACN Wizardry & Magic Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BECN Price Targets Summary
BEACN Wizardry & Magic Inc

There are no price targets for BECN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

BEACN Wizardry & Magic Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BECN is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BECN stock?

The intrinsic value of one BECN stock under the Base Case scenario is hidden CAD.

Is BECN stock undervalued or overvalued?

Compared to the current market price of 0.02 CAD, BEACN Wizardry & Magic Inc is hidden .

Back to Top