B

BEACN Wizardry & Magic Inc
XTSX:BECN

Watchlist Manager
BEACN Wizardry & Magic Inc
XTSX:BECN
Watchlist
Price: 0.035 CAD
Market Cap: 2m CAD

Relative Value

BECN doesn't have a meaningful market cap.

The Relative Value of one BECN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 0.035 CAD, BEACN Wizardry & Magic Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BECN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BECN Competitors Multiples
BEACN Wizardry & Magic Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
BEACN Wizardry & Magic Inc
XTSX:BECN
2m CAD 0.6 -1.3 -1.7 -1.6
IN
Aaswa Trading and Exports Ltd
BSE:512038
25.7T INR 27 500.5 55 802.8 38 521.7 45 187.1
US
GE Vernova LLC
NYSE:GEV
185.8B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.7T INR 5 373.9 39 561.1 27 021.6 28 461.8
US
CoreWeave Inc
NASDAQ:CRWV
46.5B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
36.4B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
42.2B USD 22.5 122.7 145.6 154.5
US
Symbotic Inc
NASDAQ:SYM
39.2B USD 17.2 -2 282.6 -1 138.1 -516.2
P/S Multiple
Revenue Growth P/S to Growth
CA
B
BEACN Wizardry & Magic Inc
XTSX:BECN
Average P/S: 5 544.4
0.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
27 500.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 373.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
22.5
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.2
24%
0.7
P/E Multiple
Earnings Growth PEG
CA
B
BEACN Wizardry & Magic Inc
XTSX:BECN
Average P/E: 24 876.8
Negative Multiple: -1.3
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
55 802.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
39 561.1
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
122.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 282.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
BEACN Wizardry & Magic Inc
XTSX:BECN
Average EV/EBITDA: 17 276.6
Negative Multiple: -1.7
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
38 521.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
27 021.6
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
145.6
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 138.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
BEACN Wizardry & Magic Inc
XTSX:BECN
Average EV/EBIT: 19 335.1
Negative Multiple: -1.6
N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
45 187.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 461.8
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
154.5
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -516.2 N/A N/A