Biorem Inc
XTSX:BRM

Watchlist Manager
Biorem Inc Logo
Biorem Inc
XTSX:BRM
Watchlist
Price: 2.64 CAD 3.53% Market Closed
Market Cap: 42.4m CAD

Intrinsic Value

BRM doesn't have a meaningful market cap.

The intrinsic value of one BRM stock under the Base Case scenario is 4.06 CAD. Compared to the current market price of 2.64 CAD, Biorem Inc is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRM Intrinsic Value
4.06 CAD
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Biorem Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about BRM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BRM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Biorem Inc.

Explain Valuation
Compare BRM to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BRM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Biorem Inc

Current Assets 24.9m
Cash & Short-Term Investments 8.4m
Receivables 12.1m
Other Current Assets 4.4m
Non-Current Assets 2.9m
PP&E 1.9m
Other Non-Current Assets 997.2k
Current Liabilities 13.2m
Accounts Payable 4.1m
Accrued Liabilities 744.2k
Other Current Liabilities 8.4m
Non-Current Liabilities 2.4m
Long-Term Debt 2.4m
Other Non-Current Liabilities 100
Efficiency

Free Cash Flow Analysis
Biorem Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Biorem Inc

Revenue
34.7m CAD
Cost of Revenue
-26.3m CAD
Gross Profit
8.4m CAD
Operating Expenses
-5.4m CAD
Operating Income
3m CAD
Other Expenses
-937.6k CAD
Net Income
2.1m CAD
Fundamental Scores

BRM Profitability Score
Profitability Due Diligence

Biorem Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
55/100
Profitability
Score

Biorem Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

BRM Solvency Score
Solvency Due Diligence

Biorem Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Short-Term Solvency
67/100
Solvency
Score

Biorem Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRM Price Targets Summary
Biorem Inc

Wall Street analysts forecast BRM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRM is 3.57 CAD with a low forecast of 3.54 CAD and a high forecast of 3.68 CAD.

Lowest
Price Target
3.54 CAD
34% Upside
Average
Price Target
3.57 CAD
35% Upside
Highest
Price Target
3.68 CAD
39% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Biorem Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for BRM is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BRM stock?

The intrinsic value of one BRM stock under the Base Case scenario is 4.06 CAD.

Is BRM stock undervalued or overvalued?

Compared to the current market price of 2.64 CAD, Biorem Inc is Undervalued by 35%.

Back to Top