Biorem Inc
XTSX:BRM

Watchlist Manager
Biorem Inc Logo
Biorem Inc
XTSX:BRM
Watchlist
Price: 2.64 CAD -1.86% Market Closed
Market Cap: 42.4m CAD

Relative Value

BRM doesn't have a meaningful market cap.

The Relative Value of one BRM stock under the Base Case scenario is 1.8 CAD. Compared to the current market price of 2.64 CAD, Biorem Inc is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRM Relative Value
Base Case
1.8 CAD
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
54
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
Forward
1
vs History
14
vs Industry
51
Median 3Y
11
Median 5Y
10.8
Industry
16.6
Forward
12.6
vs History
9
vs Industry
42
Median 3Y
7.4
Median 5Y
7
Industry
10.1
vs History
11
vs Industry
38
Median 3Y
10.8
Median 5Y
8.6
Industry
16.5
vs History
50
vs Industry
14
Median 3Y
3.6
Median 5Y
3.4
Industry
1.7
vs History
9
vs Industry
58
Median 3Y
0.7
Median 5Y
0.6
Industry
1.5
Forward
0.9
vs History
3
vs Industry
57
Median 3Y
2.4
Median 5Y
2.2
Industry
4.3
vs History
4
vs Industry
54
Median 3Y
5.7
Median 5Y
5.5
Industry
8.6
Forward
6.1
vs History
6
vs Industry
55
Median 3Y
6.6
Median 5Y
6.4
Industry
12.7
vs History
9
vs Industry
46
Median 3Y
6.7
Median 5Y
6
Industry
10.9
vs History
4
vs Industry
40
Median 3Y
7.1
Median 5Y
6.1
Industry
15
vs History
11
vs Industry
14
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2

Multiples Across Competitors

BRM Competitors Multiples
Biorem Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Biorem Inc
XTSX:BRM
41.7m CAD 1.2 19.8 10 11.7
US
Waste Management Inc
NYSE:WM
87.2B USD 3.5 34 15.4 25
US
Republic Services Inc
NYSE:RSG
66.1B USD 4 31.4 15 23.5
CA
Waste Connections Inc
TSX:WCN
61.9B CAD 4.8 72.1 17.7 29.9
US
Rollins Inc
NYSE:ROL
29.1B USD 7.9 56.4 35.1 41.1
US
Veralto Corp
NYSE:VLTO
25B USD 4.6 27.4 18.7 19.8
CA
GFL Environmental Inc
TSX:GFL
21.4B CAD 3.1 6 15.9 66.6
UK
Rentokil Initial PLC
LSE:RTO
11.2B GBP 1.6 33.5 11.1 20.8
US
Clean Harbors Inc
NYSE:CLH
12.8B USD 2.1 32.9 13.4 22.6
US
Tetra Tech Inc
NASDAQ:TTEK
9B USD 2 36.4 14.2 15.6
CN
Spic Yuanda Environmental Protection Co Ltd
SSE:600292
54.8B CNY 12 15 144.2 784.4 784.4