BYN Relative Valuation - Banyan Gold Corp

Watchlist Manager

Watchlist

Price: 1.1 CAD 4.76% Market Closed

Market Cap: CA$457.8m

	Banyan Gold Corp XTSX:BYN	CA

Relative Value

There is not enough data to reliably calculate the relative value of BYN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BYN Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CA		Banyan Gold Corp XTSX:BYN	434.9m CAD	0	-192.4	-94.6	-92.5
RU	P	Polyus PJSC LSE:PLZL	70.4T USD	11 233.1	34 959.7	19 286.2	22 132.2
ZA	G	Gold Fields Ltd JSE:GFI	605.3B ZAR	4.3	10.5	6.5	7.6
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	149.3B ZAR	1.8	9.2	4.6	5.6
CN		Zijin Mining Group Co Ltd SSE:601899	812.7B CNY	2.5	17.8	14.6	14.6
US		Newmont Corporation NYSE:NEM	107.8B USD	4.8	15.2	7.8	9.6
CA		Agnico Eagle Mines Ltd TSX:AEM	126.1B CAD	7.8	20.7	11.3	14.2
AU	G	Greatland Gold PLC ASX:GGP	120.6B AUD	37.5	101.5	64.7	72.2
CA		Barrick Gold Corp TSX:ABX	86.6B CAD	3.8	12.9	6.3	7.7
CA		Barrick Mining Corp F:ABR0	54.2B EUR	3.8	12.9	6.3	7.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	445.8B HKD	19.1	118.4	40.5	57.4

				Revenue Growth	P/S to Growth
CA		Banyan Gold Corp XTSX:BYN	Average P/S: 1 131.8 Not Available	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	11 233.1	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	4.3	13%	0.3
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	1.8	20%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	2.5	16%	0.2
US		Newmont Corporation NYSE:NEM	4.8	10%	0.5
CA		Agnico Eagle Mines Ltd TSX:AEM	7.8	11%	0.7
AU	G	Greatland Gold PLC ASX:GGP	37.5	-11%	N/A
CA		Barrick Gold Corp TSX:ABX	3.8	15%	0.3
CA		Barrick Mining Corp F:ABR0	3.8	15%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	19.1	48%	0.4

				Earnings Growth	PEG
CA		Banyan Gold Corp XTSX:BYN	Average P/E: 3 527.9 Negative Multiple: -192.4	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	34 959.7	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	10.5	14%	0.8
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	9.2	51%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	17.8	35%	0.5
US		Newmont Corporation NYSE:NEM	15.2	16%	1
CA		Agnico Eagle Mines Ltd TSX:AEM	20.7	13%	1.6
AU	G	Greatland Gold PLC ASX:GGP	101.5	N/A	N/A
CA		Barrick Gold Corp TSX:ABX	12.9	17%	0.8
CA		Barrick Mining Corp F:ABR0	12.9	17%	0.8
HK	Z	Zijin Gold International Co Ltd HKEX:2259	118.4	97%	1.2

				EBITDA Growth	EV/EBITDA to Growth
CA		Banyan Gold Corp XTSX:BYN	Average EV/EBITDA: 1 944.9 Negative Multiple: -94.6	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	19 286.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	6.5	16%	0.4
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	4.6	34%	0.1
CN		Zijin Mining Group Co Ltd SSE:601899	14.6	45%	0.3
US		Newmont Corporation NYSE:NEM	7.8	11%	0.7
CA		Agnico Eagle Mines Ltd TSX:AEM	11.3	14%	0.8
AU	G	Greatland Gold PLC ASX:GGP	64.7	-5%	N/A
CA		Barrick Gold Corp TSX:ABX	6.3	21%	0.3
CA		Barrick Mining Corp F:ABR0	6.3	21%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	40.5	69%	0.6

				EBIT Growth	EV/EBIT to Growth
CA		Banyan Gold Corp XTSX:BYN	Average EV/EBIT: 2 232.9 Negative Multiple: -92.5	N/A	N/A
RU	P	Polyus PJSC LSE:PLZL	22 132.2	N/A	N/A
ZA	G	Gold Fields Ltd JSE:GFI	7.6	11%	0.7
ZA	H	Harmony Gold Mining Company Ltd JSE:HAR	5.6	37%	0.2
CN		Zijin Mining Group Co Ltd SSE:601899	14.6	38%	0.4
US		Newmont Corporation NYSE:NEM	9.6	17%	0.6
CA		Agnico Eagle Mines Ltd TSX:AEM	14.2	17%	0.8
AU	G	Greatland Gold PLC ASX:GGP	72.2	-3%	N/A
CA		Barrick Gold Corp TSX:ABX	7.7	23%	0.3
CA		Barrick Mining Corp F:ABR0	7.8	23%	0.3
HK	Z	Zijin Gold International Co Ltd HKEX:2259	57.4	78%	0.7

Banyan Gold Corp
XTSX:BYN

Relative Value

Valuation Multiples

Multiples Across Competitors

BYN Competitors Multiples
Banyan Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Banyan Gold Corp XTSX:BYN

Relative Value

Valuation Multiples

Multiples Across Competitors

BYN Competitors Multiples Banyan Gold Corp Competitors

See Also

Company

Help

Tools

Stocks

Banyan Gold Corp
XTSX:BYN

BYN Competitors Multiples
Banyan Gold Corp Competitors