Banyan Gold Corp
XTSX:BYN

Watchlist Manager
Banyan Gold Corp Logo
Banyan Gold Corp
XTSX:BYN
Watchlist
Price: 0.92 CAD 1.1% Market Closed
Market Cap: 380.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of BYN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BYN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-55.4
Median 5Y
-30.8
Industry
19.3
vs History
vs Industry
Median 3Y
-85.3
Median 5Y
-76
Industry
11.2
vs History
vs Industry
Median 3Y
-7.8
Median 5Y
-7.3
Industry
18.5
vs History
1
vs Industry
45
Median 3Y
1.9
Median 5Y
2.4
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
-33.3
Median 5Y
-25.2
Industry
12.6
vs History
vs Industry
Median 3Y
-31.2
Median 5Y
-24.7
Industry
15.2
vs History
vs Industry
Median 3Y
-71.5
Median 5Y
-62.2
Industry
12.6
vs History
vs Industry
Median 3Y
-6.4
Median 5Y
-6.2
Industry
16.9
vs History
1
vs Industry
46
Median 3Y
1.7
Median 5Y
2.5
Industry
1.9

Multiples Across Competitors

BYN Competitors Multiples
Banyan Gold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Banyan Gold Corp
XTSX:BYN
346.5m CAD 0 -93.3 -126.5 -121
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 775.7 36 648.4 20 217.8 23 201.3
ZA
Gold Fields Ltd
JSE:GFI
642.6B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
201.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
943.3B CNY 2.9 20.7 18.1 18.1
US
Newmont Corporation
NYSE:NEM
110.5B USD 5.1 15.4 9.3 11.8
AU
Greatland Gold PLC
ASX:GGP
139.6B AUD 72.4 205.6 148.1 166.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
117.5B CAD 8.1 24.8 12.2 16
CA
Barrick Mining Corp
F:ABR0
65.1B EUR 5.2 21.3 9.1 11.6
CA
Barrick Gold Corp
TSX:ABX
102.1B CAD 5.1 20.7 8.9 11.3
CA
Wheaton Precious Metals Corp
TSX:WPM
73.5B CAD 29.2 53.4 39 49.7
P/S Multiple
Revenue Growth P/S to Growth
CA
Banyan Gold Corp
XTSX:BYN
Average P/S: 1 488
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 775.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
2.9
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.1
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
72.4
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.1
19%
0.4
CA
Barrick Mining Corp
F:ABR0
5.2
19%
0.3
CA
Barrick Gold Corp
TSX:ABX
5.1
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
30%
1
P/E Multiple
Earnings Growth PEG
CA
Banyan Gold Corp
XTSX:BYN
Average P/E: 4 626.3
Negative Multiple: -93.3
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 648.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
20.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
15.4
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
205.6
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
24.8
40%
0.6
CA
Barrick Mining Corp
F:ABR0
21.3
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
20.7
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
53.4
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Banyan Gold Corp
XTSX:BYN
Average EV/EBITDA: 2 557.8
Negative Multiple: -126.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 217.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.3
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
148.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
12.2
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.1
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.9
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
39
32%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Banyan Gold Corp
XTSX:BYN
Average EV/EBIT: 2 935.7
Negative Multiple: -121
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 201.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
28%
0.6
US
Newmont Corporation
NYSE:NEM
11.8
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
166.2
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.3
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
49.7
28%
1.8