Banyan Gold Corp
XTSX:BYN

Watchlist Manager
Banyan Gold Corp Logo
Banyan Gold Corp
XTSX:BYN
Watchlist
Price: 0.91 CAD -2.15% Market Closed
Market Cap: 376.7m CAD

Intrinsic Value

The intrinsic value of one BYN stock under the Base Case scenario is 0.04 CAD. Compared to the current market price of 0.91 CAD, Banyan Gold Corp is Overvalued by 95%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BYN Intrinsic Value
0.04 CAD
Overvaluation 95%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Banyan Gold Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about BYN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BYN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Banyan Gold Corp.

Explain Valuation
Compare BYN to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BYN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Banyan Gold Corp

Current Assets 18.3m
Cash & Short-Term Investments 17.9m
Receivables 294.2k
Other Current Assets 106.3k
Non-Current Assets 67.9m
PP&E 67.7m
Other Non-Current Assets 159.1k
Current Liabilities 15.4m
Accounts Payable 2.3m
Other Current Liabilities 13.1m
Efficiency

Free Cash Flow Analysis
Banyan Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Banyan Gold Corp

Revenue
0 CAD
Operating Expenses
-2.7m CAD
Operating Income
-2.7m CAD
Other Expenses
-996.8k CAD
Net Income
-3.7m CAD
Fundamental Scores

BYN Profitability Score
Profitability Due Diligence

Banyan Gold Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Declining ROIC
Declining ROE
Low 3Y Average Gross Margin
Low 3Y Average Net Margin
36/100
Profitability
Score

Banyan Gold Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

BYN Solvency Score
Solvency Due Diligence

Banyan Gold Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
66/100
Solvency
Score

Banyan Gold Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BYN Price Targets Summary
Banyan Gold Corp

Wall Street analysts forecast BYN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BYN is 1.97 CAD with a low forecast of 1.57 CAD and a high forecast of 2.36 CAD.

Lowest
Price Target
1.57 CAD
72% Upside
Average
Price Target
1.97 CAD
117% Upside
Highest
Price Target
2.36 CAD
160% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Banyan Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for BYN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BYN stock?

The intrinsic value of one BYN stock under the Base Case scenario is 0.04 CAD.

Is BYN stock undervalued or overvalued?

Compared to the current market price of 0.91 CAD, Banyan Gold Corp is Overvalued by 95%.

Back to Top