Commerce Resources Corp
XTSX:CCE
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Commerce Resources Corp
| Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(2)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(30)
|
(29)
|
(29)
|
(30)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
5
|
5
|
5
|
5
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
2
|
2
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
29
|
27
|
27
|
27
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
4
|
4
|
3
|
7
|
5
|
4
|
4
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
2
|
1
|
0
|
(0)
|
(0)
|
1
|
2
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
0
|
(1)
|
(1)
|
(0)
|
1
|
2
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+8%
|
(1)
+7%
|
(0)
+22%
|
(0)
+18%
|
(0)
-12%
|
(0)
+8%
|
(0)
+9%
|
(0)
+3%
|
(0)
-23%
|
(0)
-5%
|
(0)
N/A
|
(0)
+21%
|
(0)
-23%
|
(0)
-8%
|
(1)
-49%
|
(1)
-51%
|
(1)
+38%
|
(1)
-75%
|
(1)
N/A
|
(1)
-32%
|
(2)
-47%
|
(3)
-35%
|
(2)
+15%
|
(2)
0%
|
(1)
+36%
|
(1)
+24%
|
(2)
-46%
|
(1)
+9%
|
(2)
-53%
|
(2)
+6%
|
(2)
-10%
|
(2)
-3%
|
(2)
-3%
|
(2)
+13%
|
(2)
+27%
|
(0)
+98%
|
0
N/A
|
2
+5 333%
|
1
-14%
|
0
-66%
|
4
+783%
|
3
-27%
|
3
-1%
|
3
-11%
|
(0)
N/A
|
(1)
-1 750%
|
(0)
+63%
|
0
N/A
|
(1)
N/A
|
(1)
+45%
|
(1)
-47%
|
(1)
-9%
|
(1)
-49%
|
(1)
+2%
|
(2)
-32%
|
(1)
+42%
|
0
N/A
|
(0)
N/A
|
(1)
-129%
|
(1)
-22%
|
(2)
-14%
|
(0)
+80%
|
1
N/A
|
(0)
N/A
|
(0)
-33%
|
(0)
+15%
|
(0)
-30%
|
(2)
-416%
|
(2)
-12%
|
(2)
-2%
|
(2)
-26%
|
(1)
+64%
|
(1)
-49%
|
(2)
-68%
|
(2)
-7%
|
(2)
-7%
|
(2)
+14%
|
(1)
+47%
|
(1)
-9%
|
(1)
+34%
|
(1)
-26%
|
(1)
+2%
|
(0)
+88%
|
(1)
-363%
|
(0)
+52%
|
(1)
-277%
|
(2)
-155%
|
(2)
+2%
|
(3)
-21%
|
(2)
+18%
|
(2)
+34%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(8)
|
(11)
|
(13)
|
(14)
|
(12)
|
(5)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(9)
|
(10)
|
(13)
|
(18)
|
(16)
|
(14)
|
(10)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(7)
|
(8)
|
(7)
|
(4)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(7)
|
(6)
|
(7)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
3
|
5
|
5
|
(1)
|
(1)
|
(1)
|
1
|
4
|
2
|
1
|
(4)
|
(7)
|
(2)
|
(0)
|
4
|
7
|
3
|
0
|
1
|
1
|
(0)
|
1
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
+600%
|
0
-43%
|
0
-50%
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
0
+50%
|
0
+33%
|
0
-42%
|
0
-86%
|
(0)
N/A
|
(0)
N/A
|
(0)
-23%
|
(0)
-106%
|
(1)
-209%
|
(1)
-43%
|
(2)
-23%
|
(3)
-56%
|
(13)
-351%
|
(13)
-2%
|
(13)
-3%
|
(16)
-24%
|
(11)
+33%
|
(13)
-19%
|
(14)
-4%
|
(12)
+16%
|
(5)
+54%
|
(3)
+36%
|
(3)
+6%
|
(3)
+11%
|
(7)
-133%
|
(8)
-22%
|
(9)
-8%
|
(10)
-18%
|
(13)
-28%
|
(16)
-20%
|
(13)
+20%
|
(10)
+24%
|
(5)
+43%
|
(6)
-2%
|
(7)
-24%
|
(6)
+9%
|
(5)
+27%
|
(0)
+96%
|
(1)
-689%
|
(3)
-82%
|
(7)
-165%
|
(10)
-41%
|
(8)
+17%
|
(7)
+6%
|
(4)
+52%
|
(1)
+81%
|
(1)
-25%
|
(1)
-35%
|
(2)
-98%
|
(2)
+9%
|
(3)
-44%
|
(2)
+25%
|
(2)
+33%
|
(1)
+22%
|
(1)
+42%
|
(1)
-10%
|
0
N/A
|
0
+8%
|
0
+5%
|
0
+46%
|
(1)
N/A
|
(1)
-11%
|
(1)
-7%
|
(1)
-18%
|
(0)
+99%
|
(0)
-853%
|
(0)
-212%
|
(1)
-110%
|
(3)
-525%
|
(4)
-36%
|
(5)
-16%
|
(5)
-1%
|
(4)
+19%
|
(4)
+14%
|
(3)
+15%
|
(3)
+14%
|
(2)
+9%
|
(2)
+14%
|
(2)
+0%
|
(2)
-17%
|
(6)
-135%
|
(7)
-14%
|
(6)
+7%
|
(7)
-17%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
5
|
7
|
8
|
35
|
40
|
37
|
36
|
9
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
0
|
2
|
2
|
10
|
10
|
8
|
7
|
0
|
2
|
4
|
4
|
4
|
2
|
(0)
|
2
|
3
|
7
|
11
|
8
|
8
|
3
|
2
|
2
|
3
|
4
|
2
|
3
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
3
|
0
|
0
|
4
|
1
|
7
|
7
|
8
|
8
|
5
|
5
|
2
|
2
|
1
|
1
|
1
|
7
|
5
|
5
|
10
|
7
|
7
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-27%
|
0
-15%
|
0
-50%
|
0
+39%
|
0
+41%
|
0
-22%
|
0
-34%
|
0
+17%
|
0
+4%
|
0
+14%
|
0
+16%
|
0
+11%
|
1
+256%
|
2
+3%
|
2
+18%
|
5
+187%
|
7
+28%
|
8
+19%
|
34
+342%
|
40
+16%
|
37
-6%
|
36
-3%
|
9
-74%
|
0
-98%
|
0
-60%
|
(0)
N/A
|
3
N/A
|
7
+137%
|
7
+2%
|
9
+27%
|
6
-30%
|
0
-97%
|
2
+685%
|
1
-61%
|
7
+1 126%
|
10
+31%
|
8
-16%
|
7
-10%
|
0
-98%
|
2
+986%
|
4
+161%
|
4
-7%
|
4
-1%
|
2
-40%
|
(0)
N/A
|
2
N/A
|
3
+19%
|
7
+175%
|
11
+44%
|
8
-21%
|
8
-5%
|
3
-59%
|
2
-44%
|
2
N/A
|
3
+56%
|
4
+26%
|
2
-44%
|
3
+73%
|
3
-3%
|
3
-22%
|
2
-10%
|
1
-59%
|
0
-93%
|
0
-3%
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
3
N/A
|
3
+5%
|
3
+6%
|
4
+41%
|
2
-62%
|
7
+301%
|
8
+24%
|
8
-2%
|
8
-1%
|
5
-36%
|
3
-34%
|
2
-32%
|
2
+4%
|
1
-46%
|
1
-1%
|
1
+0%
|
6
+415%
|
5
-19%
|
5
+0%
|
12
+121%
|
7
-42%
|
7
+0%
|
7
N/A
|
2
-64%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+100%
|
(0)
N/A
|
(0)
-100%
|
0
N/A
|
0
-50%
|
0
N/A
|
(0)
N/A
|
(0)
-200%
|
1
N/A
|
1
-1%
|
1
-11%
|
3
+276%
|
5
+43%
|
5
+11%
|
31
+513%
|
26
-15%
|
23
-13%
|
20
-9%
|
(9)
N/A
|
(13)
-41%
|
(15)
-10%
|
(15)
-3%
|
(10)
+31%
|
(0)
+99%
|
1
N/A
|
3
+183%
|
1
-72%
|
(9)
N/A
|
(9)
-2%
|
(10)
-15%
|
(4)
+57%
|
(3)
+21%
|
(8)
-119%
|
(4)
+53%
|
(8)
-124%
|
(3)
+57%
|
3
N/A
|
(0)
N/A
|
0
N/A
|
0
-26%
|
(0)
N/A
|
(0)
+48%
|
(0)
-8%
|
1
N/A
|
0
-99%
|
(0)
N/A
|
(0)
-200%
|
(1)
-288%
|
(0)
+79%
|
(0)
-52%
|
(0)
+66%
|
0
N/A
|
0
-11%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-41%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 023%
|
(0)
+27%
|
0
N/A
|
0
-81%
|
0
+148%
|
1
+678%
|
1
+22%
|
5
+553%
|
6
+11%
|
5
-11%
|
2
-58%
|
(1)
N/A
|
(3)
-105%
|
(4)
-41%
|
(3)
+35%
|
(3)
-25%
|
(3)
+17%
|
(2)
+45%
|
3
N/A
|
3
-17%
|
2
-24%
|
7
+210%
|
(1)
N/A
|
(3)
-89%
|
(2)
+35%
|
(6)
-255%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+17%
|
(1)
+13%
|
(0)
+30%
|
(0)
+14%
|
(0)
-24%
|
(0)
+6%
|
(0)
+16%
|
(0)
-3%
|
(0)
-3%
|
(0)
-8%
|
(0)
-5%
|
(0)
-11%
|
(1)
-12%
|
(1)
-11%
|
(1)
-59%
|
(2)
-101%
|
(2)
-6%
|
(3)
-37%
|
(4)
-35%
|
(6)
-52%
|
(7)
-15%
|
(8)
-16%
|
(11)
-36%
|
(13)
-27%
|
(15)
-10%
|
(15)
-1%
|
(13)
+10%
|
(7)
+49%
|
(6)
+18%
|
(5)
+5%
|
(5)
+5%
|
(9)
-77%
|
(11)
-19%
|
(11)
-3%
|
(12)
-9%
|
(13)
-11%
|
(18)
-34%
|
(14)
+20%
|
(13)
+11%
|
(10)
+24%
|
(1)
+91%
|
(3)
-273%
|
(3)
+14%
|
(2)
+10%
|
(4)
-62%
|
(4)
-3%
|
(4)
+4%
|
(3)
+36%
|
(4)
-50%
|
(7)
-80%
|
(8)
-18%
|
(9)
-13%
|
(9)
+3%
|
(5)
+39%
|
(3)
+38%
|
(4)
-19%
|
(3)
+29%
|
(3)
-25%
|
(4)
-16%
|
(3)
+30%
|
(3)
+1%
|
(2)
+46%
|
(1)
+62%
|
(0)
+29%
|
(0)
+16%
|
(0)
+26%
|
(0)
+5%
|
(2)
-778%
|
(2)
-13%
|
(3)
-4%
|
(3)
-26%
|
(1)
+61%
|
(2)
-38%
|
(3)
-58%
|
(3)
-15%
|
(6)
-80%
|
(7)
-15%
|
(6)
+3%
|
(6)
-3%
|
(5)
+21%
|
(5)
+8%
|
(4)
+12%
|
(3)
+31%
|
(3)
-5%
|
(2)
+20%
|
(3)
-28%
|
(5)
-59%
|
(8)
-69%
|
(9)
-16%
|
(9)
+10%
|
(9)
-3%
|
|