Canuc Resources Corp
XTSX:CDA
Cash Flow Statement
Cash Flow Statement
Canuc Resources Corp
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(23)
|
(23)
|
(24)
|
(24)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(8)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
22
|
22
|
25
|
25
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
6
|
6
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
1
|
(0)
|
(1)
|
(0)
|
(2)
|
0
|
0
|
2
|
(5)
|
(5)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-28%
|
(0)
+20%
|
(0)
-18%
|
(1)
-185%
|
(1)
+57%
|
(1)
-16%
|
(1)
-30%
|
(1)
+24%
|
(1)
-14%
|
(1)
-57%
|
(1)
-7%
|
(2)
-21%
|
(2)
-3%
|
(2)
-6%
|
(1)
+23%
|
(1)
+5%
|
(1)
-15%
|
(1)
+34%
|
(1)
-4%
|
(1)
-15%
|
(1)
+38%
|
(1)
+14%
|
(0)
+38%
|
(0)
+92%
|
0
N/A
|
0
+380%
|
0
-63%
|
0
+31%
|
0
-49%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-24%
|
(0)
-8%
|
(0)
N/A
|
(0)
+71%
|
(1)
-2 995%
|
(2)
-38%
|
(2)
-53%
|
(3)
-4%
|
(2)
+27%
|
(2)
+19%
|
(1)
+45%
|
(1)
-10%
|
(1)
+10%
|
(1)
-16%
|
(1)
+16%
|
(0)
+50%
|
(1)
-84%
|
(1)
+9%
|
(2)
-163%
|
(3)
-44%
|
(4)
-64%
|
(6)
-32%
|
(5)
+18%
|
(4)
+9%
|
(2)
+41%
|
(2)
+29%
|
(2)
-18%
|
(2)
+9%
|
(2)
-29%
|
(1)
+73%
|
(3)
-321%
|
(3)
+0%
|
(2)
+33%
|
(3)
-71%
|
(1)
+75%
|
(1)
-10%
|
1
N/A
|
(7)
N/A
|
(8)
-7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
N/A
|
(1)
-25%
|
(1)
+1%
|
0
N/A
|
0
+52%
|
1
+100%
|
(1)
N/A
|
(1)
-89%
|
(1)
-10%
|
(1)
-11%
|
(0)
+91%
|
1
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(1)
-9%
|
(0)
+80%
|
(0)
-30%
|
(0)
-115%
|
(0)
+7%
|
(0)
-15%
|
(0)
+10%
|
(0)
+19%
|
(0)
-41%
|
(0)
+42%
|
(0)
+6%
|
(0)
+53%
|
0
N/A
|
(0)
N/A
|
(0)
-215%
|
(0)
+37%
|
(0)
+50%
|
(0)
N/A
|
(0)
+3%
|
1
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-3 542%
|
(1)
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-186%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
3
|
7
|
8
|
6
|
5
|
0
|
(0)
|
1
|
1
|
2
|
2
|
4
|
4
|
2
|
2
|
0
|
0
|
0
|
8
|
8
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
(0)
|
2
|
2
|
2
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
N/A
|
1
N/A
|
0
-35%
|
1
+168%
|
0
-71%
|
0
-97%
|
2
+19 200%
|
2
-1%
|
2
N/A
|
2
+4%
|
0
-96%
|
0
+113%
|
1
+441%
|
2
+157%
|
2
-3%
|
3
+17%
|
2
-28%
|
0
-78%
|
0
+14%
|
0
-79%
|
0
+100%
|
0
+50%
|
0
N/A
|
0
-10%
|
0
-41%
|
0
-75%
|
0
+100%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-96%
|
2
+27 067%
|
2
+5%
|
2
+10%
|
3
+45%
|
2
-18%
|
2
-4%
|
2
-8%
|
1
-44%
|
(0)
N/A
|
(0)
N/A
|
(0)
+7%
|
(0)
+31%
|
1
N/A
|
1
+12%
|
2
+150%
|
3
+39%
|
7
+113%
|
8
+15%
|
6
-27%
|
5
-19%
|
0
-95%
|
(0)
N/A
|
1
N/A
|
1
+53%
|
2
+196%
|
2
-19%
|
4
+89%
|
4
-2%
|
2
-44%
|
2
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
8
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(1)
-1 014%
|
(1)
-36%
|
(0)
+99%
|
0
N/A
|
0
-56%
|
0
+950%
|
0
-88%
|
(0)
N/A
|
(1)
-313%
|
(1)
-98%
|
0
N/A
|
(1)
N/A
|
1
N/A
|
1
-22%
|
1
+87%
|
0
-95%
|
(1)
N/A
|
(1)
+42%
|
(1)
-93%
|
(1)
+33%
|
(1)
+28%
|
(0)
+34%
|
(0)
+92%
|
(0)
+67%
|
(0)
-200%
|
(0)
+67%
|
(0)
-413%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-32%
|
0
+50%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
-38%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+76%
|
0
N/A
|
0
-12%
|
(1)
N/A
|
(1)
-6%
|
(1)
+12%
|
(0)
+26%
|
0
N/A
|
0
+167%
|
0
+63%
|
1
+18%
|
3
+352%
|
2
-15%
|
1
-44%
|
1
-60%
|
(2)
N/A
|
(2)
+3%
|
(2)
+28%
|
(1)
+30%
|
(0)
+93%
|
1
N/A
|
1
-32%
|
1
-7%
|
(0)
N/A
|
(1)
-2 433%
|
(1)
+32%
|
(1)
+8%
|
1
N/A
|
1
+2%
|
1
-49%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-19%
|
(0)
+14%
|
(0)
-14%
|
(1)
-173%
|
(1)
+57%
|
(1)
-16%
|
(1)
-30%
|
(1)
+10%
|
(1)
-12%
|
(1)
-49%
|
(1)
-6%
|
(2)
-11%
|
(2)
-3%
|
(2)
-6%
|
(2)
-5%
|
(2)
+4%
|
(2)
-11%
|
(1)
+23%
|
(1)
+26%
|
(1)
-17%
|
(1)
+22%
|
(1)
+12%
|
(1)
+22%
|
(0)
+51%
|
(0)
+39%
|
(0)
+50%
|
(0)
-20%
|
(0)
+43%
|
(0)
+42%
|
(0)
+25%
|
(0)
+33%
|
(0)
-542%
|
(0)
-9%
|
(0)
N/A
|
(0)
N/A
|
(0)
+66%
|
(1)
-2 363%
|
(2)
-38%
|
(2)
-53%
|
(3)
-5%
|
(2)
+27%
|
(2)
+19%
|
(1)
+43%
|
(1)
-9%
|
(1)
+12%
|
(1)
-16%
|
(1)
+16%
|
(0)
+50%
|
(1)
-84%
|
(1)
+9%
|
(2)
-163%
|
(3)
-44%
|
(4)
-64%
|
(6)
-32%
|
(5)
+18%
|
(4)
+9%
|
(2)
+41%
|
(2)
+29%
|
(2)
-18%
|
(2)
+9%
|
(2)
-29%
|
(1)
+73%
|
(3)
-321%
|
(3)
+0%
|
(2)
+33%
|
(3)
-71%
|
(1)
+75%
|
(1)
-10%
|
1
N/A
|
(7)
N/A
|
(8)
-7%
|
|