C

Cerrado Gold Corp
XTSX:CERT

Watchlist Manager
Cerrado Gold Corp
XTSX:CERT
Watchlist
Price: 1.95 CAD -1.52% Market Closed
Market Cap: CA$264m

Cash Flow Statement

Cash Flow Statement
Cerrado Gold Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(6)
3
3
(2)
(6)
(17)
(16)
(9)
(7)
(7)
(5)
(3)
25
29
29
15
Depreciation & Amortization
6
7
8
8
8
9
9
8
9
10
12
14
20
23
22
23
Change in Deffered Taxes
0
0
0
0
3
0
0
0
8
0
0
0
(0)
0
(1)
(1)
Stock-Based Compensation
3
4
4
6
3
3
3
3
3
3
3
3
2
1
1
0
Other Non-Cash Items
10
10
6
10
9
26
28
25
3
(5)
(4)
2
(13)
(14)
(15)
(16)
Cash Interest Paid
0
0
1
2
4
5
6
5
5
4
4
6
3
4
3
3
Change in Working Capital
(2)
(2)
(5)
(5)
1
3
12
20
21
19
9
(6)
(22)
(23)
(22)
(1)
Cash from Operating Activities
7
N/A
17
+158%
13
-26%
10
-18%
15
+46%
24
+56%
36
+52%
47
+30%
35
-26%
25
-27%
19
-24%
16
-18%
11
-32%
14
+32%
12
-17%
19
+65%
Investing Cash Flow
Capital Expenditures
(14)
(12)
(15)
(15)
(26)
(33)
(45)
(57)
(55)
(52)
(39)
(23)
(10)
(10)
(8)
(21)
Other Items
(7)
1
(11)
(13)
(10)
(20)
(10)
(10)
(4)
(6)
6
7
33
31
13
25
Cash from Investing Activities
(21)
N/A
(12)
+45%
(25)
-117%
(28)
-11%
(36)
-28%
(53)
-46%
(55)
-4%
(67)
-22%
(59)
+12%
(58)
+2%
(32)
+45%
(17)
+48%
23
N/A
21
-7%
4
-79%
3
-22%
Financing Cash Flow
Net Issuance of Common Stock
11
(1)
1
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Net Issuance of Debt
(1)
19
19
22
21
3
1
0
(2)
5
(4)
(6)
(3)
(17)
(9)
(11)
Other
(1)
(1)
1
0
4
8
10
22
22
16
14
3
(5)
(6)
(4)
(3)
Cash from Financing Activities
10
N/A
17
+74%
20
+21%
22
+9%
25
+14%
12
-54%
10
-10%
23
+115%
19
-14%
22
+12%
11
-51%
(3)
N/A
(8)
-193%
(22)
-190%
(14)
+37%
(14)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
Net Change in Cash
(5)
N/A
22
N/A
7
-66%
4
-44%
4
+1%
(18)
N/A
(9)
+51%
2
N/A
(6)
N/A
(11)
-107%
(2)
+79%
(4)
-49%
26
N/A
13
-49%
2
-83%
9
+277%
Free Cash Flow
Free Cash Flow
(8)
N/A
5
N/A
(2)
N/A
(5)
-166%
(11)
-125%
(9)
+15%
(9)
+3%
(10)
-15%
(20)
-95%
(26)
-29%
(19)
+27%
(7)
+62%
0
N/A
4
+924%
3
-23%
(2)
N/A