Chesapeake Gold Corp
XTSX:CKG
Balance Sheet
Balance Sheet Decomposition
Chesapeake Gold Corp
Chesapeake Gold Corp
Balance Sheet
Chesapeake Gold Corp
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
25
|
24
|
18
|
15
|
14
|
15
|
15
|
11
|
20
|
12
|
8
|
1
|
0
|
1
|
0
|
1
|
1
|
15
|
34
|
0
|
2
|
2
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
0
|
8
|
1
|
0
|
1
|
0
|
1
|
1
|
15
|
34
|
0
|
2
|
2
|
1
|
|
| Cash Equivalents |
25
|
24
|
18
|
15
|
14
|
3
|
15
|
11
|
20
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
|
| Short-Term Investments |
0
|
3
|
0
|
11
|
9
|
8
|
5
|
4
|
6
|
4
|
37
|
37
|
31
|
25
|
23
|
19
|
16
|
2
|
2
|
32
|
24
|
18
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
| Total Current Assets |
25
|
27
|
18
|
26
|
23
|
24
|
21
|
16
|
26
|
17
|
46
|
39
|
32
|
27
|
24
|
21
|
17
|
17
|
36
|
33
|
27
|
22
|
12
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
82
|
64
|
40
|
45
|
55
|
59
|
63
|
66
|
68
|
71
|
72
|
73
|
87
|
90
|
140
|
136
|
142
|
148
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
82
|
64
|
40
|
45
|
55
|
59
|
63
|
66
|
68
|
71
|
72
|
73
|
87
|
90
|
140
|
136
|
142
|
148
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Long-Term Investments |
0
|
0
|
8
|
0
|
1
|
9
|
7
|
7
|
7
|
6
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
26
N/A
|
28
+10%
|
29
+0%
|
33
+14%
|
31
-6%
|
115
+274%
|
92
-20%
|
62
-32%
|
78
+25%
|
79
+1%
|
105
+33%
|
102
-3%
|
99
-3%
|
95
-3%
|
96
+1%
|
94
-2%
|
92
-3%
|
105
+15%
|
128
+22%
|
174
+36%
|
165
-6%
|
164
0%
|
161
-2%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
2
|
4
|
10
|
8
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
2
|
3
|
5
|
12
|
9
|
6
|
7
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
2
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
24
|
15
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
6
|
6
|
7
|
8
|
9
|
11
|
10
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-25%
|
0
+33%
|
2
+500%
|
3
+21%
|
29
+890%
|
27
-7%
|
15
-45%
|
16
+7%
|
17
+6%
|
11
-35%
|
12
+8%
|
11
-3%
|
11
-3%
|
11
-4%
|
10
-7%
|
10
+2%
|
10
+1%
|
11
+6%
|
14
+27%
|
14
-1%
|
15
+12%
|
15
-1%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
25
|
28
|
28
|
33
|
33
|
88
|
89
|
89
|
103
|
104
|
147
|
148
|
148
|
148
|
148
|
148
|
148
|
163
|
187
|
235
|
235
|
235
|
238
|
|
| Retained Earnings |
0
|
1
|
2
|
4
|
7
|
9
|
30
|
52
|
41
|
43
|
52
|
57
|
61
|
64
|
63
|
64
|
67
|
68
|
70
|
74
|
84
|
86
|
91
|
|
| Additional Paid In Capital |
0
|
0
|
2
|
1
|
2
|
10
|
10
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
26
N/A
|
28
+11%
|
28
0%
|
30
+7%
|
28
-8%
|
87
+210%
|
66
-24%
|
48
-27%
|
62
+30%
|
62
N/A
|
95
+52%
|
90
-4%
|
87
-4%
|
84
-3%
|
85
+1%
|
84
-1%
|
81
-4%
|
95
+16%
|
117
+24%
|
161
+37%
|
151
-6%
|
149
-1%
|
146
-2%
|
|
| Total Liabilities & Equity |
26
N/A
|
28
+10%
|
29
+0%
|
33
+14%
|
31
-6%
|
115
+274%
|
92
-20%
|
62
-32%
|
78
+25%
|
79
+1%
|
105
+33%
|
102
-3%
|
99
-3%
|
95
-3%
|
96
+1%
|
94
-2%
|
92
-3%
|
105
+15%
|
128
+22%
|
174
+36%
|
165
-6%
|
164
0%
|
161
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
17
|
18
|
18
|
20
|
21
|
30
|
38
|
38
|
40
|
40
|
44
|
44
|
44
|
44
|
45
|
45
|
45
|
51
|
56
|
67
|
67
|
67
|
68
|
|