Chesapeake Gold Corp
XTSX:CKG
Cash Flow Statement
Cash Flow Statement
Chesapeake Gold Corp
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
(20)
|
(21)
|
(20)
|
(20)
|
(22)
|
(22)
|
(23)
|
(24)
|
(6)
|
(7)
|
(7)
|
(7)
|
(4)
|
(3)
|
(4)
|
(4)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
(2)
|
(3)
|
(5)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(11)
|
(11)
|
(11)
|
(11)
|
(6)
|
(6)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
(8)
|
(8)
|
(8)
|
(8)
|
26
|
26
|
26
|
25
|
30
|
30
|
31
|
31
|
3
|
3
|
3
|
3
|
5
|
5
|
5
|
6
|
7
|
7
|
6
|
6
|
3
|
3
|
3
|
3
|
2
|
2
|
3
|
3
|
5
|
5
|
5
|
5
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
1
|
1
|
0
|
(1)
|
0
|
1
|
3
|
5
|
5
|
3
|
3
|
3
|
8
|
9
|
8
|
8
|
3
|
3
|
3
|
3
|
0
|
(0)
|
(0)
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(2)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
1
|
(2)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
|
| Cash from Operating Activities |
0
N/A
|
1
+100%
|
0
-65%
|
0
+58%
|
0
-29%
|
0
+28%
|
0
+19%
|
0
-41%
|
1
+238%
|
1
-13%
|
1
-1%
|
1
-12%
|
(0)
N/A
|
(0)
-256%
|
(0)
+47%
|
(0)
+82%
|
(10)
-32 500%
|
(9)
+4%
|
(10)
-4%
|
(11)
-9%
|
(3)
+72%
|
(4)
-39%
|
(3)
+30%
|
(3)
+11%
|
(1)
+67%
|
(1)
+42%
|
(2)
-294%
|
(2)
+17%
|
(2)
-19%
|
(3)
-36%
|
(2)
+24%
|
(2)
-24%
|
(1)
+66%
|
(3)
-224%
|
(4)
-29%
|
(3)
+25%
|
(4)
-51%
|
(2)
+54%
|
(2)
-14%
|
(3)
-53%
|
(2)
+37%
|
(3)
-32%
|
(2)
+27%
|
(1)
+23%
|
(2)
-49%
|
(1)
+39%
|
(1)
+13%
|
(1)
-15%
|
(2)
-31%
|
(2)
-12%
|
(2)
-26%
|
(2)
+17%
|
(2)
+17%
|
(1)
+20%
|
(1)
+28%
|
(1)
+7%
|
(1)
-2%
|
(1)
+42%
|
(1)
-46%
|
(1)
-5%
|
(1)
+2%
|
(1)
+25%
|
(1)
+16%
|
(1)
-73%
|
(1)
+0%
|
(1)
+24%
|
(1)
-11%
|
(1)
+19%
|
(2)
-148%
|
(2)
-51%
|
(3)
-27%
|
(3)
-15%
|
(3)
+22%
|
(2)
+17%
|
(3)
-24%
|
(2)
+15%
|
(4)
-97%
|
(5)
-11%
|
(5)
+7%
|
(5)
-15%
|
(3)
+43%
|
(3)
+12%
|
(2)
+21%
|
(2)
-4%
|
(2)
-6%
|
(3)
-34%
|
(3)
-10%
|
(3)
0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
0
|
(9)
|
(6)
|
(7)
|
(8)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(8)
|
(10)
|
(10)
|
(9)
|
(10)
|
(8)
|
(8)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(14)
|
(14)
|
(15)
|
(16)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(4)
|
(5)
|
(8)
|
(7)
|
(7)
|
(6)
|
(4)
|
(4)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(5)
|
(4)
|
2
|
15
|
15
|
4
|
10
|
(4)
|
(6)
|
7
|
2
|
3
|
7
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
8
|
8
|
8
|
8
|
1
|
1
|
(9)
|
10
|
10
|
10
|
20
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+3%
|
(1)
-39%
|
(1)
+11%
|
(1)
-9%
|
(2)
-41%
|
(2)
-23%
|
(3)
-41%
|
(8)
-154%
|
(7)
+9%
|
(7)
+5%
|
(6)
+2%
|
(1)
+89%
|
13
N/A
|
13
0%
|
2
-85%
|
7
+232%
|
(8)
N/A
|
(10)
-18%
|
0
N/A
|
(4)
N/A
|
(3)
+28%
|
(1)
+70%
|
(0)
+84%
|
(1)
-440%
|
(1)
-33%
|
(2)
-47%
|
(2)
-2%
|
(2)
-51%
|
(3)
-19%
|
(6)
-103%
|
(7)
-22%
|
(9)
-29%
|
(9)
-2%
|
(8)
+12%
|
(9)
-5%
|
(1)
+93%
|
(0)
+65%
|
1
N/A
|
3
+113%
|
(4)
N/A
|
(4)
+14%
|
(13)
-256%
|
(4)
+71%
|
(4)
-3%
|
(5)
-21%
|
4
N/A
|
(5)
N/A
|
(3)
+25%
|
(3)
+17%
|
(2)
+30%
|
(2)
+9%
|
(2)
+12%
|
(0)
+94%
|
(0)
-160%
|
(1)
-158%
|
(1)
-99%
|
(3)
-118%
|
(3)
-1%
|
(3)
-4%
|
(2)
+22%
|
(2)
+13%
|
(2)
+10%
|
(2)
+14%
|
(2)
+3%
|
(2)
-4%
|
(2)
-4%
|
(1)
+28%
|
(2)
-28%
|
(2)
-10%
|
(2)
-32%
|
(3)
-26%
|
(1)
+65%
|
(2)
-103%
|
(2)
+2%
|
(2)
+4%
|
(3)
-82%
|
(1)
+57%
|
(1)
+44%
|
(1)
-77%
|
(3)
-91%
|
(5)
-61%
|
(7)
-64%
|
(7)
+4%
|
(7)
+7%
|
(6)
+8%
|
(4)
+40%
|
(3)
+9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
16
|
0
|
35
|
35
|
35
|
37
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
15
|
15
|
15
|
15
|
20
|
22
|
24
|
24
|
4
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
|
| Net Issuance of Debt |
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(5)
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
6
|
8
|
8
|
6
|
(2)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
0
|
(2)
|
2
|
(2)
|
(2)
|
(3)
|
(4)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
(0)
N/A
|
(2)
-1 282%
|
(2)
N/A
|
(5)
-120%
|
(5)
+4%
|
(5)
+0%
|
(7)
-46%
|
3
N/A
|
3
-6%
|
3
-1%
|
6
+93%
|
0
-100%
|
0
+2 150%
|
1
+18%
|
2
+183%
|
2
+43%
|
2
-7%
|
2
-4%
|
1
-74%
|
7
+1 324%
|
9
+21%
|
8
-5%
|
7
-17%
|
(2)
N/A
|
(5)
-116%
|
(5)
+3%
|
(3)
+42%
|
13
N/A
|
15
+14%
|
16
+5%
|
14
-11%
|
2
-83%
|
34
+1 376%
|
34
0%
|
33
-2%
|
33
-1%
|
0
-99%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-14%
|
0
+27%
|
0
N/A
|
0
-92%
|
0
+169%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+113%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
2
-4%
|
2
+4%
|
3
+7%
|
20
+707%
|
22
+9%
|
24
+8%
|
24
0%
|
4
-85%
|
1
-68%
|
1
-33%
|
1
-6%
|
1
+0%
|
2
+124%
|
0
-87%
|
0
+5%
|
0
N/A
|
0
-95%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
5
-1%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
(1)
N/A
|
(0)
+55%
|
(3)
-912%
|
(3)
+9%
|
(6)
-99%
|
(6)
-4%
|
(7)
-5%
|
(10)
-50%
|
(4)
+65%
|
(3)
+10%
|
(3)
+11%
|
0
N/A
|
(1)
N/A
|
13
N/A
|
13
+1%
|
3
-74%
|
(1)
N/A
|
(16)
-1 382%
|
(18)
-13%
|
(10)
+44%
|
(0)
+97%
|
1
N/A
|
4
+243%
|
4
-6%
|
(4)
N/A
|
(7)
-66%
|
(9)
-27%
|
(6)
+28%
|
9
N/A
|
10
+8%
|
8
-17%
|
4
-44%
|
(8)
N/A
|
22
N/A
|
22
0%
|
22
-1%
|
29
+31%
|
(2)
N/A
|
(1)
+62%
|
1
N/A
|
(6)
N/A
|
(6)
-2%
|
(15)
-153%
|
(5)
+68%
|
(6)
-24%
|
(5)
+10%
|
4
N/A
|
(5)
N/A
|
(5)
+10%
|
(5)
-4%
|
(4)
+9%
|
(4)
+16%
|
(3)
+12%
|
(1)
+60%
|
(1)
+22%
|
(2)
-68%
|
(2)
-39%
|
(4)
-56%
|
(4)
-8%
|
(4)
-4%
|
(3)
+18%
|
(3)
+16%
|
(3)
+8%
|
(0)
+90%
|
(0)
-44%
|
(0)
+46%
|
(0)
+25%
|
18
N/A
|
19
+4%
|
20
+5%
|
19
-7%
|
(3)
N/A
|
(2)
+11%
|
(3)
-39%
|
(4)
-12%
|
(3)
+15%
|
(6)
-91%
|
(6)
+1%
|
(6)
+7%
|
(7)
-18%
|
(6)
+12%
|
(7)
-24%
|
(9)
-25%
|
(9)
-1%
|
(9)
+4%
|
(9)
-3%
|
(3)
+72%
|
(2)
+13%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+71%
|
(1)
-519%
|
(1)
+30%
|
(1)
-48%
|
(1)
-41%
|
(2)
-24%
|
(3)
-58%
|
(3)
+11%
|
(2)
+27%
|
(1)
+42%
|
(1)
-34%
|
(2)
-73%
|
(2)
+16%
|
(2)
+6%
|
(2)
-15%
|
(13)
-496%
|
(14)
-8%
|
(10)
+32%
|
(19)
-98%
|
(9)
+51%
|
(12)
-23%
|
(11)
+5%
|
(6)
+44%
|
(5)
+25%
|
(4)
+9%
|
(5)
-24%
|
(5)
+6%
|
(5)
-6%
|
(6)
-18%
|
(8)
-39%
|
(10)
-19%
|
(11)
-8%
|
(13)
-20%
|
(13)
+3%
|
(12)
+4%
|
(12)
+0%
|
(10)
+18%
|
(9)
+11%
|
(9)
+2%
|
(7)
+18%
|
(7)
+1%
|
(6)
+14%
|
(16)
-164%
|
(16)
-5%
|
(16)
+0%
|
(17)
-3%
|
(7)
+60%
|
(6)
+11%
|
(5)
+12%
|
(5)
+7%
|
(4)
+18%
|
(3)
+15%
|
(3)
+15%
|
(3)
+7%
|
(3)
-8%
|
(4)
-23%
|
(4)
-2%
|
(4)
-8%
|
(4)
-4%
|
(3)
+16%
|
(3)
+22%
|
(2)
+12%
|
(2)
-5%
|
(2)
+2%
|
(2)
+5%
|
(2)
-6%
|
(2)
+5%
|
(4)
-51%
|
(4)
-25%
|
(6)
-27%
|
(6)
-12%
|
(6)
+4%
|
(7)
-10%
|
(7)
-9%
|
(7)
+4%
|
(8)
-21%
|
(8)
+7%
|
(7)
+14%
|
(8)
-15%
|
(7)
+11%
|
(7)
-6%
|
(10)
-31%
|
(9)
+2%
|
(9)
+5%
|
(9)
-3%
|
(7)
+23%
|
(7)
-2%
|
|