Covalon Technologies Ltd
XTSX:COV

Watchlist Manager
Covalon Technologies Ltd Logo
Covalon Technologies Ltd
XTSX:COV
Watchlist
Price: 1.77 CAD -1.67%
Market Cap: 48.9m CAD

Relative Value

The Relative Value of one COV stock under the Base Case scenario is 2.92 CAD. Compared to the current market price of 1.77 CAD, Covalon Technologies Ltd is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COV Relative Value
Base Case
2.92 CAD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
79
Median 3Y
2
Median 5Y
1.8
Industry
7.9
Forward
1.3
vs History
14
vs Industry
9
Median 3Y
-6
Median 5Y
-4
Industry
23.7
Forward
170.6
vs History
38
vs Industry
10
Median 3Y
-7.7
Median 5Y
2.3
Industry
22
vs History
28
vs Industry
8
Median 3Y
-6.3
Median 5Y
-4.2
Industry
23.8
vs History
90
vs Industry
41
Median 3Y
2.2
Median 5Y
2.3
Industry
3.3
vs History
85
vs Industry
72
Median 3Y
1.5
Median 5Y
1.5
Industry
8.3
Forward
0.8
vs History
88
vs Industry
69
Median 3Y
2.6
Median 5Y
3.1
Industry
10.1
vs History
23
vs Industry
12
Median 3Y
-5
Median 5Y
-5
Industry
6.4
Forward
17.6
vs History
20
vs Industry
11
Median 3Y
-4.1
Median 5Y
-4.5
Industry
7
Forward
67.3
vs History
38
vs Industry
12
Median 3Y
-6
Median 5Y
1.6
Industry
8.3
vs History
38
vs Industry
8
Median 3Y
-4.9
Median 5Y
1.6
Industry
6.5
vs History
68
vs Industry
38
Median 3Y
3.2
Median 5Y
3.1
Industry
5.7

Multiples Across Competitors

COV Competitors Multiples
Covalon Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Covalon Technologies Ltd
XTSX:COV
48.5m CAD 1.5 21 10 14.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 770 229.5 -160 504.9 -194 904.1 -192 680.1
US
Abbvie Inc
NYSE:ABBV
396.2B USD 6.7 169 16.4 23.2
US
Amgen Inc
NASDAQ:AMGN
176.3B USD 4.9 25.2 18.2 18.2
US
Gilead Sciences Inc
NASDAQ:GILD
147.9B USD 5.1 18.2 12.2 12.2
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.4B USD 9.9 31.4 23 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 086.1 -532.3 -579.6 -564.2
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
78.7B USD 5.5 17.2 16.4 18.6
AU
CSL Ltd
ASX:CSL
84B AUD 3.6 18.5 12.5 15.6
NL
argenx SE
XBRU:ARGX
44.9B EUR 14.7 34.5 59.4 61.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.9B USD 16.2 1 192.5 156.6 189.9
P/E Multiple
Earnings Growth PEG
CA
Covalon Technologies Ltd
XTSX:COV
Average P/E: 169.7
21
22%
1
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 504.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
169
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25.2
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.2
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.4
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.2
9%
1.9
AU
CSL Ltd
ASX:CSL
18.5
11%
1.7
NL
argenx SE
XBRU:ARGX
34.5
40%
0.9
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 192.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Covalon Technologies Ltd
XTSX:COV
Average EV/EBITDA: 36.1
10
27%
0.4
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 904.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.4
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.2
11%
1.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.2
7%
1.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -579.6 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.4
11%
1.5
AU
CSL Ltd
ASX:CSL
12.5
8%
1.6
NL
argenx SE
XBRU:ARGX
59.4
807%
0.1
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
156.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Covalon Technologies Ltd
XTSX:COV
Average EV/EBIT: 41.9
14.3
46%
0.3
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 680.1 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.2
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.2
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.2
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.6
13%
1.4
AU
CSL Ltd
ASX:CSL
15.6
11%
1.4
NL
argenx SE
XBRU:ARGX
61.1
N/A N/A
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
189.9
N/A N/A