Covalon Technologies Ltd
XTSX:COV
Income Statement
Earnings Waterfall
Covalon Technologies Ltd
Income Statement
Covalon Technologies Ltd
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+500%
|
0
-50%
|
0
+467%
|
0
+76%
|
1
+117%
|
1
+63%
|
1
+24%
|
2
+24%
|
2
+10%
|
2
N/A
|
2
+30%
|
3
+9%
|
2
-4%
|
2
+2%
|
2
-23%
|
2
+4%
|
2
-2%
|
2
+18%
|
3
+11%
|
3
+4%
|
3
+22%
|
3
+1%
|
3
-4%
|
3
+6%
|
3
-20%
|
3
-1%
|
3
+1%
|
3
+3%
|
3
+28%
|
4
+10%
|
4
-3%
|
3
-15%
|
4
+13%
|
4
+17%
|
8
+96%
|
10
+19%
|
9
-2%
|
9
-4%
|
6
-35%
|
6
+2%
|
7
+11%
|
8
+13%
|
9
+15%
|
7
-16%
|
8
+9%
|
7
-17%
|
10
+48%
|
15
+53%
|
18
+22%
|
27
+50%
|
28
+3%
|
28
-1%
|
30
+7%
|
27
-11%
|
28
+3%
|
35
+27%
|
34
-3%
|
34
0%
|
35
+2%
|
27
-23%
|
26
-1%
|
14
-49%
|
28
+108%
|
30
+5%
|
32
+7%
|
20
-38%
|
40
+105%
|
37
-9%
|
32
-12%
|
18
-44%
|
19
+7%
|
23
+20%
|
25
+7%
|
27
+6%
|
25
-6%
|
26
+5%
|
29
+11%
|
31
+7%
|
35
+11%
|
34
-2%
|
33
-3%
|
33
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(11)
|
(12)
|
(12)
|
(13)
|
(11)
|
(12)
|
(9)
|
(16)
|
(17)
|
(17)
|
(10)
|
(19)
|
(18)
|
(16)
|
(11)
|
(10)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(12)
|
(14)
|
(14)
|
(15)
|
(15)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
+200%
|
0
N/A
|
0
+267%
|
0
+55%
|
0
+88%
|
1
+63%
|
1
+21%
|
1
+32%
|
1
+30%
|
1
-14%
|
1
+42%
|
2
+18%
|
2
-4%
|
2
+9%
|
1
-54%
|
1
+12%
|
1
-4%
|
1
+34%
|
1
+8%
|
1
+3%
|
2
+26%
|
1
-11%
|
1
-11%
|
2
+24%
|
1
-23%
|
1
+12%
|
1
-15%
|
1
-21%
|
1
+50%
|
1
+11%
|
1
-14%
|
1
-18%
|
1
+40%
|
2
+45%
|
6
+188%
|
7
+19%
|
7
-3%
|
7
-5%
|
3
-50%
|
3
+3%
|
4
+14%
|
5
+23%
|
6
+16%
|
5
-18%
|
5
+11%
|
4
-20%
|
7
+71%
|
11
+62%
|
14
+27%
|
21
+50%
|
21
+1%
|
21
-2%
|
23
+9%
|
20
-13%
|
20
+0%
|
25
+25%
|
22
-10%
|
22
-2%
|
22
+1%
|
16
-29%
|
15
-6%
|
5
-68%
|
12
+154%
|
13
+7%
|
15
+16%
|
10
-34%
|
21
+114%
|
19
-9%
|
16
-16%
|
7
-53%
|
9
+19%
|
11
+27%
|
13
+13%
|
14
+12%
|
14
-6%
|
15
+8%
|
16
+12%
|
19
+15%
|
21
+11%
|
20
-6%
|
18
-8%
|
17
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(10)
|
(12)
|
(15)
|
(19)
|
(19)
|
(20)
|
(20)
|
(18)
|
(20)
|
(24)
|
(27)
|
(30)
|
(30)
|
(27)
|
(24)
|
(13)
|
(27)
|
(24)
|
(24)
|
(10)
|
(22)
|
(22)
|
(21)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(9)
|
(11)
|
(14)
|
(18)
|
(18)
|
(18)
|
(19)
|
(17)
|
(18)
|
(23)
|
(26)
|
(28)
|
(28)
|
(25)
|
(22)
|
(12)
|
(24)
|
(22)
|
(22)
|
(8)
|
(19)
|
(19)
|
(18)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
-4%
|
(1)
-21%
|
(1)
-15%
|
(2)
-71%
|
(2)
-14%
|
(2)
-11%
|
(2)
-8%
|
(2)
+15%
|
(2)
-2%
|
(2)
+2%
|
(2)
-10%
|
(3)
-24%
|
(3)
-15%
|
(4)
-13%
|
(4)
+6%
|
(4)
-5%
|
(5)
-21%
|
(5)
-12%
|
(6)
-11%
|
(5)
+13%
|
(4)
+19%
|
(5)
-15%
|
(4)
+10%
|
(2)
+40%
|
(5)
-89%
|
(3)
+35%
|
(3)
-16%
|
(4)
-4%
|
(4)
-5%
|
(4)
-4%
|
(3)
+12%
|
(4)
-6%
|
(4)
-10%
|
(4)
+1%
|
(3)
+24%
|
(1)
+66%
|
3
N/A
|
4
+34%
|
3
-11%
|
2
-30%
|
(1)
N/A
|
(1)
-17%
|
(1)
+10%
|
(1)
+19%
|
(0)
+68%
|
(2)
-550%
|
(2)
-1%
|
(3)
-97%
|
(3)
+7%
|
(1)
+52%
|
(1)
+48%
|
2
N/A
|
2
-1%
|
1
-53%
|
3
+198%
|
2
-35%
|
(0)
N/A
|
0
N/A
|
(5)
N/A
|
(8)
-52%
|
(8)
+2%
|
(11)
-47%
|
(9)
+18%
|
(9)
+8%
|
(15)
-73%
|
(12)
+22%
|
(10)
+16%
|
0
N/A
|
(1)
N/A
|
(3)
-190%
|
(5)
-73%
|
(9)
-81%
|
(8)
+8%
|
(7)
+20%
|
(6)
+15%
|
(5)
+21%
|
(6)
-25%
|
(3)
+39%
|
(1)
+60%
|
2
N/A
|
5
+130%
|
4
-24%
|
2
-42%
|
2
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
2
|
1
|
3
|
4
|
3
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+4%
|
(1)
-25%
|
(1)
-14%
|
(2)
-62%
|
(2)
-14%
|
(2)
-8%
|
(2)
-8%
|
(2)
+11%
|
(2)
+2%
|
(2)
+2%
|
(2)
-10%
|
(3)
-32%
|
(3)
-9%
|
(4)
-13%
|
(4)
+6%
|
(4)
-5%
|
(4)
-18%
|
(5)
-12%
|
(6)
-14%
|
(5)
+13%
|
(4)
+19%
|
(5)
-15%
|
(4)
+12%
|
(4)
+2%
|
(4)
-5%
|
(2)
+40%
|
(3)
-23%
|
(4)
-18%
|
(4)
-5%
|
(4)
-5%
|
(3)
+12%
|
(4)
-17%
|
(4)
+1%
|
(4)
+1%
|
(3)
+25%
|
(1)
+67%
|
3
N/A
|
4
+34%
|
3
-12%
|
2
-30%
|
(1)
N/A
|
(1)
-18%
|
(1)
+10%
|
(1)
+7%
|
(0)
+52%
|
(2)
-296%
|
(2)
-2%
|
(3)
-71%
|
(3)
+9%
|
(1)
+54%
|
(1)
+54%
|
2
N/A
|
2
-1%
|
1
-53%
|
3
+198%
|
2
-35%
|
(1)
N/A
|
(1)
+30%
|
(6)
-1 003%
|
(9)
-46%
|
(8)
+8%
|
(12)
-44%
|
(8)
+31%
|
(8)
+6%
|
(12)
-59%
|
(8)
+35%
|
(7)
+9%
|
0
N/A
|
1
+89%
|
(2)
N/A
|
(5)
-127%
|
(9)
-94%
|
(9)
+8%
|
(7)
+21%
|
(6)
+16%
|
(4)
+21%
|
(5)
-11%
|
(3)
+44%
|
(1)
+70%
|
3
N/A
|
5
+77%
|
4
-22%
|
2
-37%
|
2
-11%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
3
|
4
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
2
|
2
|
1
|
3
|
2
|
(1)
|
(1)
|
(6)
|
(9)
|
(8)
|
(12)
|
(8)
|
(8)
|
(12)
|
(8)
|
(7)
|
0
|
1
|
(2)
|
(5)
|
(9)
|
(9)
|
(7)
|
(6)
|
(4)
|
(5)
|
(3)
|
(1)
|
3
|
5
|
4
|
2
|
2
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+4%
|
(1)
-25%
|
(1)
-14%
|
(2)
-62%
|
(2)
-14%
|
(2)
-8%
|
(2)
-8%
|
(2)
+11%
|
(2)
+2%
|
(2)
+2%
|
(2)
-10%
|
(3)
-32%
|
(3)
-9%
|
(4)
-13%
|
(4)
+6%
|
(4)
-5%
|
(4)
-18%
|
(5)
-12%
|
(6)
-14%
|
(5)
+13%
|
(4)
+19%
|
(5)
-15%
|
(4)
+12%
|
(4)
+2%
|
(4)
-5%
|
(2)
+40%
|
(3)
-23%
|
(4)
-18%
|
(4)
-5%
|
(4)
-5%
|
(3)
+12%
|
(4)
-17%
|
(4)
+1%
|
(4)
+1%
|
(3)
+25%
|
(1)
+67%
|
3
N/A
|
4
+34%
|
3
-12%
|
2
-30%
|
(1)
N/A
|
(1)
-18%
|
(1)
+10%
|
(1)
+7%
|
(0)
+52%
|
(2)
-296%
|
(2)
-2%
|
(3)
-71%
|
(3)
+9%
|
(1)
+54%
|
(1)
+54%
|
2
N/A
|
2
-1%
|
1
-53%
|
3
+198%
|
2
-35%
|
(1)
N/A
|
(1)
+30%
|
(6)
-1 003%
|
(9)
-46%
|
(8)
+8%
|
(12)
-44%
|
(8)
+31%
|
(7)
+16%
|
(11)
-57%
|
(7)
+40%
|
(6)
+11%
|
23
N/A
|
23
0%
|
21
-12%
|
18
-13%
|
(10)
N/A
|
(9)
+12%
|
(7)
+21%
|
(6)
+16%
|
(4)
+21%
|
(5)
-11%
|
(3)
+44%
|
(1)
+70%
|
3
N/A
|
5
+77%
|
4
-22%
|
2
-37%
|
2
-11%
|
|
| EPS (Diluted) |
-0.8
N/A
|
-0.24
+70%
|
-0.24
N/A
|
-0.28
-17%
|
-0.47
-68%
|
-0.51
-9%
|
-0.47
+8%
|
-0.44
+6%
|
-0.45
-2%
|
-0.38
+16%
|
-0.36
+5%
|
-0.4
-11%
|
-0.52
-30%
|
-0.46
+12%
|
-0.51
-11%
|
-0.48
+6%
|
-0.51
-6%
|
-0.59
-16%
|
-0.66
-12%
|
-0.75
-14%
|
-0.66
+12%
|
-0.53
+20%
|
-0.61
-15%
|
-0.54
+11%
|
-0.53
+2%
|
-0.55
-4%
|
-0.33
+40%
|
-0.4
-21%
|
-0.47
-17%
|
-0.44
+6%
|
-0.46
-5%
|
-0.41
+11%
|
-0.5
-22%
|
-0.42
+16%
|
-0.42
N/A
|
-0.31
+26%
|
-0.11
+65%
|
0.15
N/A
|
0.2
+33%
|
0.36
+80%
|
0.26
-28%
|
-0.1
N/A
|
-0.12
-20%
|
-0.1
+17%
|
-0.1
N/A
|
-0.04
+60%
|
-0.17
-325%
|
-0.18
-6%
|
-0.26
-44%
|
-0.14
+46%
|
-0.06
+57%
|
-0.02
+67%
|
0.09
N/A
|
0.08
-11%
|
0.04
-50%
|
0.11
+175%
|
0.08
-27%
|
-0.03
N/A
|
-0.03
N/A
|
-0.28
-833%
|
-0.41
-46%
|
-0.32
+22%
|
-0.46
-44%
|
-0.34
+26%
|
-0.26
+24%
|
-0.42
-62%
|
-0.25
+40%
|
-0.22
+12%
|
0.9
N/A
|
0.9
N/A
|
0.79
-12%
|
0.69
-13%
|
-0.36
N/A
|
-0.33
+8%
|
-0.27
+18%
|
-0.22
+19%
|
-0.18
+18%
|
-0.2
-11%
|
-0.11
+45%
|
-0.03
+73%
|
0.11
N/A
|
0.18
+64%
|
0.14
-22%
|
0.08
-43%
|
0.07
-12%
|
|