CopperCorp Resources Inc
XTSX:CPER
Cash Flow Statement
Cash Flow Statement
CopperCorp Resources Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
3
|
3
|
3
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
3
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Operating Activities |
(4)
N/A
|
(4)
-1%
|
(4)
+1%
|
(3)
+13%
|
(3)
+13%
|
(3)
+6%
|
(2)
+11%
|
(3)
-5%
|
(2)
+9%
|
(2)
+5%
|
(3)
-14%
|
(3)
-10%
|
(3)
-2%
|
(3)
+5%
|
(3)
-13%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+53%
|
(0)
+0%
|
(0)
-205%
|
(0)
+19%
|
(0)
-6%
|
(0)
-34%
|
(0)
+31%
|
(0)
+12%
|
(0)
+6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
8
|
5
|
5
|
5
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
7
N/A
|
5
-36%
|
5
0%
|
5
+1%
|
(0)
N/A
|
(0)
-32%
|
(0)
0%
|
1
N/A
|
1
0%
|
1
0%
|
1
0%
|
0
-83%
|
0
+3%
|
1
+147%
|
3
+417%
|
|
| Change in Cash | ||||||||||||||||
| Net Change in Cash |
3
N/A
|
1
-81%
|
1
+3%
|
1
+81%
|
(3)
N/A
|
(3)
+4%
|
(3)
+9%
|
(1)
+48%
|
(1)
+17%
|
(1)
+10%
|
(1)
-26%
|
(3)
-94%
|
(3)
-2%
|
(2)
+18%
|
(0)
+87%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+0%
|
(4)
+1%
|
(3)
+13%
|
(3)
+14%
|
(3)
+6%
|
(2)
+11%
|
(3)
-6%
|
(2)
+9%
|
(2)
+5%
|
(3)
-13%
|
(3)
-10%
|
(3)
-2%
|
(3)
+5%
|
(3)
-14%
|
|