CopperCorp Resources Inc
XTSX:CPER
Income Statement
Earnings Waterfall
CopperCorp Resources Inc
Income Statement
CopperCorp Resources Inc
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(5)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(5)
N/A
|
(6)
-35%
|
(5)
+18%
|
(5)
-3%
|
(4)
+18%
|
(3)
+21%
|
(3)
+12%
|
(3)
+6%
|
(3)
-9%
|
(3)
0%
|
(3)
+3%
|
(3)
-2%
|
(4)
-18%
|
(3)
+7%
|
(3)
+5%
|
(4)
-16%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(5)
N/A
|
(6)
-33%
|
(5)
+18%
|
(5)
-2%
|
(4)
+18%
|
(3)
+22%
|
(3)
+13%
|
(3)
+10%
|
(3)
-6%
|
(3)
+0%
|
(3)
+3%
|
(3)
-6%
|
(3)
-23%
|
(3)
+6%
|
(3)
+6%
|
(4)
-18%
|
|
| Net Income | |||||||||||||||||
| Income from Continuing Operations |
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
(5)
N/A
|
(6)
-33%
|
(5)
+18%
|
(5)
-2%
|
(4)
+18%
|
(3)
+22%
|
(3)
+13%
|
(3)
+10%
|
(3)
-6%
|
(3)
+0%
|
(3)
+3%
|
(3)
-6%
|
(3)
-23%
|
(3)
+6%
|
(3)
+6%
|
(4)
-18%
|
|
| EPS (Diluted) |
-0.07
N/A
|
-0.09
-29%
|
-0.08
+11%
|
-0.08
N/A
|
-0.06
+25%
|
-0.05
+17%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
|