Corsa Coal Corp
XTSX:CSO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Corsa Coal Corp
XTSX:CSO
|
US |
|
A
|
Alligo AB
STO:ALLIGO B
|
SE |
|
D
|
Dhanlaxmi Fabrics Ltd
BSE:521151
|
IN |
|
H
|
Human N Inc
KOSDAQ:032860
|
KR |
|
Forterra PLC
LSE:FORT
|
UK |
Cash Flow Statement
Cash Flow Statement
Corsa Coal Corp
| Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(6)
|
(10)
|
(13)
|
(17)
|
(20)
|
(24)
|
(31)
|
(28)
|
(26)
|
(23)
|
50
|
51
|
55
|
60
|
(24)
|
(43)
|
(69)
|
(81)
|
(69)
|
(153)
|
(135)
|
(132)
|
(130)
|
(34)
|
(16)
|
(3)
|
11
|
84
|
75
|
65
|
57
|
5
|
7
|
15
|
18
|
(1)
|
(9)
|
(54)
|
(59)
|
(64)
|
(62)
|
(19)
|
(14)
|
1
|
2
|
(3)
|
(9)
|
(28)
|
(22)
|
(11)
|
13
|
24
|
13
|
(4)
|
(33)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
5
|
6
|
8
|
11
|
13
|
9
|
9
|
8
|
6
|
11
|
13
|
15
|
19
|
25
|
31
|
34
|
33
|
35
|
31
|
28
|
25
|
19
|
19
|
19
|
16
|
11
|
13
|
16
|
21
|
25
|
24
|
24
|
22
|
26
|
27
|
26
|
26
|
20
|
17
|
16
|
16
|
16
|
16
|
15
|
13
|
12
|
11
|
12
|
13
|
13
|
15
|
16
|
15
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
(2)
|
(2)
|
0
|
3
|
5
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
5
|
7
|
7
|
10
|
16
|
17
|
16
|
14
|
(50)
|
(48)
|
(51)
|
(56)
|
11
|
14
|
30
|
34
|
24
|
109
|
95
|
97
|
97
|
10
|
7
|
6
|
7
|
(56)
|
(52)
|
(53)
|
(57)
|
(6)
|
(10)
|
(10)
|
(10)
|
(4)
|
2
|
43
|
35
|
42
|
37
|
(4)
|
3
|
(10)
|
(8)
|
(5)
|
(4)
|
10
|
9
|
7
|
7
|
2
|
(0)
|
(0)
|
2
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
6
|
7
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
(8)
|
(2)
|
(1)
|
(8)
|
3
|
(2)
|
(7)
|
2
|
(0)
|
(3)
|
6
|
(2)
|
2
|
(19)
|
(12)
|
2
|
4
|
33
|
17
|
12
|
5
|
(2)
|
3
|
3
|
(2)
|
(5)
|
(8)
|
(8)
|
(8)
|
(3)
|
(7)
|
(8)
|
(3)
|
(8)
|
(7)
|
(2)
|
7
|
7
|
13
|
12
|
(6)
|
(2)
|
(4)
|
(6)
|
5
|
9
|
14
|
11
|
0
|
(22)
|
(9)
|
0
|
10
|
31
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+10%
|
(0)
+7%
|
(0)
+12%
|
(0)
-19%
|
(0)
-12%
|
(1)
-13%
|
(1)
-41%
|
(0)
+42%
|
(2)
-359%
|
(13)
-535%
|
(5)
+62%
|
(4)
+12%
|
(13)
-200%
|
(1)
+94%
|
(4)
-335%
|
(8)
-124%
|
1
N/A
|
(1)
N/A
|
8
N/A
|
21
+160%
|
14
-33%
|
19
+35%
|
(15)
N/A
|
(14)
+7%
|
(3)
+79%
|
(4)
-35%
|
21
N/A
|
9
-58%
|
4
-58%
|
(2)
N/A
|
(9)
-289%
|
(3)
+71%
|
13
N/A
|
19
+53%
|
29
+50%
|
31
+8%
|
28
-11%
|
19
-30%
|
18
-5%
|
18
-4%
|
13
-25%
|
27
+100%
|
22
-16%
|
15
-34%
|
17
+18%
|
21
+24%
|
9
-58%
|
11
+20%
|
4
-64%
|
(12)
N/A
|
3
N/A
|
4
+42%
|
3
-18%
|
11
+253%
|
9
-22%
|
8
-13%
|
9
+21%
|
8
-20%
|
12
+52%
|
29
+154%
|
28
-3%
|
21
-25%
|
16
-24%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(19)
|
(27)
|
(32)
|
(25)
|
(20)
|
(16)
|
(14)
|
(11)
|
(9)
|
(5)
|
(9)
|
(8)
|
(9)
|
(11)
|
(17)
|
(21)
|
(22)
|
(20)
|
(13)
|
(9)
|
(7)
|
(6)
|
(6)
|
(9)
|
(16)
|
(20)
|
(25)
|
(27)
|
(26)
|
(26)
|
(21)
|
(15)
|
(11)
|
(9)
|
(7)
|
(7)
|
(5)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(9)
|
(9)
|
(9)
|
(8)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(73)
|
(15)
|
(30)
|
(33)
|
36
|
(19)
|
(5)
|
(4)
|
(2)
|
(3)
|
(2)
|
11
|
9
|
13
|
14
|
(57)
|
(56)
|
(58)
|
(59)
|
0
|
(2)
|
(2)
|
(1)
|
0
|
2
|
2
|
1
|
(1)
|
(2)
|
(6)
|
(5)
|
(3)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(5)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+6%
|
(0)
+18%
|
(0)
+3%
|
(0)
+80%
|
(0)
N/A
|
(0)
-14%
|
(0)
-500%
|
(73)
-15 056%
|
(25)
+66%
|
(49)
-96%
|
(60)
-24%
|
4
N/A
|
(45)
N/A
|
(25)
+44%
|
(20)
+21%
|
(17)
+16%
|
(13)
+20%
|
(10)
+22%
|
6
N/A
|
0
-92%
|
6
+1 178%
|
4
-26%
|
(68)
N/A
|
(74)
-8%
|
(79)
-8%
|
(81)
-2%
|
(20)
+75%
|
(15)
+27%
|
(12)
+22%
|
(8)
+30%
|
(6)
+28%
|
(4)
+31%
|
(7)
-70%
|
(15)
-119%
|
(22)
-43%
|
(27)
-28%
|
(33)
-20%
|
(32)
+4%
|
(29)
+8%
|
(24)
+16%
|
(16)
+35%
|
(12)
+24%
|
(11)
+6%
|
(10)
+10%
|
(10)
0%
|
(8)
+22%
|
(5)
+33%
|
(5)
+9%
|
(5)
+5%
|
(6)
-22%
|
(7)
-23%
|
(10)
-43%
|
(10)
-4%
|
(10)
+7%
|
(10)
-6%
|
(9)
+14%
|
(10)
-12%
|
(11)
-8%
|
(11)
-3%
|
(14)
-22%
|
(14)
-5%
|
(14)
+3%
|
(11)
+21%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
68
|
66
|
66
|
67
|
2
|
24
|
23
|
21
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
65
|
0
|
0
|
0
|
7
|
15
|
18
|
18
|
28
|
20
|
17
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
(18)
|
13
|
13
|
4
|
33
|
2
|
1
|
(2)
|
(3)
|
6
|
(2)
|
(0)
|
(2)
|
(14)
|
19
|
17
|
18
|
18
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(0)
|
(3)
|
(3)
|
(6)
|
(7)
|
(15)
|
(10)
|
(13)
|
(13)
|
(4)
|
15
|
20
|
20
|
20
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(12)
|
(11)
|
(10)
|
(10)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
4
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(5)
|
(7)
|
(7)
|
(7)
|
(3)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
-20%
|
0
-73%
|
0
+14%
|
0
+28%
|
0
+5%
|
0
+7%
|
1
+50%
|
73
+10 522%
|
45
-39%
|
76
+69%
|
77
+1%
|
10
-87%
|
55
+447%
|
23
-58%
|
21
-9%
|
20
-9%
|
(3)
N/A
|
6
N/A
|
(7)
N/A
|
(7)
-1%
|
(9)
-29%
|
(21)
-132%
|
81
N/A
|
82
+0%
|
82
+0%
|
83
+1%
|
(6)
N/A
|
2
N/A
|
9
+515%
|
12
+33%
|
14
+11%
|
23
+66%
|
14
-40%
|
11
-21%
|
9
-20%
|
(9)
N/A
|
(7)
+18%
|
(6)
+19%
|
(4)
+22%
|
(4)
+12%
|
(7)
-76%
|
(7)
-6%
|
(16)
-122%
|
(10)
+37%
|
(13)
-29%
|
(13)
0%
|
(4)
+66%
|
14
N/A
|
19
+33%
|
19
-1%
|
19
-1%
|
(6)
N/A
|
(5)
+19%
|
(5)
-1%
|
(5)
0%
|
(5)
+0%
|
(5)
-4%
|
(4)
+8%
|
(4)
+10%
|
(11)
-191%
|
(10)
+8%
|
(10)
+3%
|
(10)
+2%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
0
-53%
|
(0)
N/A
|
(0)
+20%
|
(0)
+77%
|
(0)
-33%
|
(0)
-25%
|
(1)
-273%
|
0
N/A
|
19
+19 160%
|
16
-18%
|
13
-19%
|
9
-27%
|
(3)
N/A
|
(4)
-11%
|
(3)
+27%
|
(4)
-66%
|
(15)
-252%
|
(4)
+71%
|
7
N/A
|
15
+106%
|
11
-26%
|
3
-77%
|
(2)
N/A
|
(6)
-210%
|
(1)
+91%
|
(2)
-251%
|
(5)
-178%
|
(4)
+17%
|
1
N/A
|
2
+39%
|
(1)
N/A
|
16
N/A
|
20
+20%
|
15
-23%
|
16
+6%
|
(5)
N/A
|
(12)
-147%
|
(18)
-44%
|
(15)
+16%
|
(11)
+30%
|
(10)
+10%
|
7
N/A
|
(5)
N/A
|
(6)
-8%
|
(6)
-7%
|
0
N/A
|
(1)
N/A
|
20
N/A
|
18
-9%
|
2
-92%
|
15
+867%
|
(12)
N/A
|
(12)
+0%
|
(3)
+75%
|
(6)
-106%
|
(6)
+5%
|
(5)
+7%
|
(8)
-44%
|
(4)
+54%
|
4
N/A
|
4
-16%
|
(3)
N/A
|
(5)
-80%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(1)
+8%
|
(1)
+13%
|
(1)
+8%
|
(1)
+30%
|
(1)
-10%
|
(1)
-13%
|
(1)
-100%
|
(1)
+58%
|
(12)
-2 210%
|
(31)
-161%
|
(32)
-3%
|
(36)
-13%
|
(38)
-5%
|
(21)
+46%
|
(19)
+7%
|
(22)
-15%
|
(9)
+57%
|
(9)
+3%
|
4
N/A
|
12
+249%
|
7
-46%
|
10
+47%
|
(26)
N/A
|
(32)
-20%
|
(24)
+24%
|
(26)
-7%
|
1
N/A
|
(4)
N/A
|
(6)
-58%
|
(10)
-67%
|
(16)
-63%
|
(9)
+41%
|
3
N/A
|
3
-6%
|
8
+181%
|
6
-31%
|
0
-94%
|
(7)
N/A
|
(7)
-3%
|
(3)
+52%
|
(2)
+44%
|
16
N/A
|
13
-16%
|
7
-45%
|
10
+42%
|
16
+58%
|
6
-62%
|
9
+42%
|
2
-76%
|
(14)
N/A
|
(1)
+91%
|
(5)
-279%
|
(6)
-20%
|
2
N/A
|
1
-78%
|
3
+381%
|
3
+32%
|
2
-37%
|
6
+162%
|
23
+308%
|
22
-2%
|
15
-32%
|
11
-29%
|
|