Centaurus Energy Inc
XTSX:CTA
Balance Sheet
Balance Sheet Decomposition
Centaurus Energy Inc
Centaurus Energy Inc
Balance Sheet
Centaurus Energy Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
1
|
2
|
16
|
13
|
7
|
10
|
41
|
16
|
39
|
14
|
12
|
4
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
1
|
2
|
16
|
13
|
7
|
10
|
41
|
16
|
39
|
14
|
12
|
4
|
4
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
17
|
18
|
13
|
10
|
6
|
8
|
3
|
13
|
20
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
17
|
18
|
13
|
10
|
6
|
4
|
4
|
13
|
20
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
1
|
2
|
17
|
14
|
7
|
10
|
43
|
17
|
42
|
19
|
32
|
30
|
20
|
13
|
8
|
10
|
5
|
13
|
21
|
0
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
6
|
8
|
11
|
13
|
18
|
24
|
67
|
70
|
135
|
133
|
103
|
60
|
53
|
54
|
32
|
25
|
8
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
6
|
8
|
11
|
13
|
18
|
24
|
67
|
70
|
135
|
133
|
103
|
60
|
53
|
54
|
32
|
25
|
8
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
2
|
7
|
0
|
0
|
0
|
11
|
5
|
15
|
55
|
87
|
88
|
125
|
130
|
156
|
185
|
170
|
145
|
0
|
0
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
4
|
0
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
15
|
0
|
|
| Total Assets |
1
N/A
|
0
-71%
|
0
-50%
|
2
+1 500%
|
2
+31%
|
23
+981%
|
22
-5%
|
20
-9%
|
26
+34%
|
60
+128%
|
41
-31%
|
110
+166%
|
91
-17%
|
170
+87%
|
164
-3%
|
123
-25%
|
73
-41%
|
62
-16%
|
64
+4%
|
39
-39%
|
41
+4%
|
32
-23%
|
11
-64%
|
12
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
5
|
3
|
12
|
11
|
19
|
23
|
15
|
10
|
8
|
19
|
22
|
41
|
8
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
4
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
0
|
1
|
9
|
12
|
17
|
1
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
8
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
2
|
5
|
3
|
12
|
11
|
22
|
30
|
24
|
14
|
9
|
31
|
36
|
61
|
11
|
5
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
7
|
14
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
10
|
8
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
5
|
5
|
26
|
22
|
19
|
20
|
17
|
14
|
14
|
10
|
10
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
-67%
|
0
N/A
|
0
+100%
|
0
-50%
|
1
+900%
|
0
-70%
|
1
+267%
|
2
+73%
|
6
+211%
|
3
-46%
|
17
+425%
|
16
-3%
|
53
+222%
|
64
+22%
|
53
-17%
|
36
-32%
|
26
-27%
|
52
+97%
|
65
+24%
|
71
+10%
|
21
-70%
|
5
-77%
|
6
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
3
|
4
|
27
|
32
|
26
|
37
|
76
|
76
|
143
|
150
|
238
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
239
|
236
|
|
| Retained Earnings |
1
|
1
|
1
|
1
|
2
|
6
|
14
|
13
|
21
|
28
|
43
|
53
|
72
|
107
|
121
|
158
|
191
|
195
|
218
|
256
|
261
|
221
|
224
|
221
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
1
|
3
|
6
|
9
|
8
|
10
|
12
|
12
|
14
|
15
|
16
|
16
|
18
|
18
|
19
|
19
|
19
|
19
|
19
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
8
|
16
|
27
|
32
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
|
| Total Equity |
0
N/A
|
0
-67%
|
0
N/A
|
1
N/A
|
2
+43%
|
22
+985%
|
21
-2%
|
19
-13%
|
25
+32%
|
54
+120%
|
38
-29%
|
93
+144%
|
74
-20%
|
117
+57%
|
100
-14%
|
70
-30%
|
37
-47%
|
35
-5%
|
12
-65%
|
25
N/A
|
30
-19%
|
10
N/A
|
6
-37%
|
7
+3%
|
|
| Total Liabilities & Equity |
1
N/A
|
0
-71%
|
0
-50%
|
2
+1 500%
|
2
+31%
|
23
+981%
|
22
-5%
|
20
-9%
|
26
+34%
|
60
+128%
|
41
-31%
|
110
+166%
|
91
-17%
|
170
+87%
|
164
-3%
|
123
-25%
|
73
-41%
|
62
-16%
|
64
+4%
|
39
-39%
|
41
+4%
|
32
-23%
|
11
-64%
|
12
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
4
|
4
|
4
|
35
|
51
|
106
|
107
|
112
|
178
|
257
|
260
|
314
|
364
|
540
|
542
|
544
|
544
|
544
|
544
|
1
|
1
|
1
|
1
|
1
|
|