Centaurus Energy Inc
XTSX:CTA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Centaurus Energy Inc
XTSX:CTA
|
CA |
|
J
|
JSS Real Estate SOCIMI SA
MAD:YJSS
|
ES |
|
F
|
Fiskars Oyj Abp
OMXH:FSKRS
|
FI |
|
Z
|
Zhongjing Food Co Ltd
SZSE:300908
|
CN |
|
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
CN |
|
Intikeramik Alamasri Industri Tbk PT
IDX:IKAI
|
ID |
|
Fathom Holdings Inc
NASDAQ:FTHM
|
US |
|
Paul Merchants Ltd
BSE:539113
|
IN |
|
C
|
Cargotrans Maritime Ltd
BSE:543618
|
IN |
|
CHENG DE LOLO Co Ltd
SZSE:000848
|
CN |
|
J
|
JS Global Lifestyle Co Ltd
HKEX:1691
|
HK |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
US |
|
First Mining Gold Corp
TSX:FF
|
CA |
Cash Flow Statement
Cash Flow Statement
Centaurus Energy Inc
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
1
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(17)
|
(17)
|
(16)
|
(16)
|
(5)
|
(5)
|
(9)
|
(10)
|
(8)
|
(8)
|
(23)
|
(20)
|
(23)
|
(25)
|
(32)
|
(31)
|
(34)
|
(26)
|
(14)
|
(22)
|
(23)
|
(41)
|
(37)
|
(33)
|
(31)
|
(24)
|
(34)
|
(31)
|
(29)
|
(26)
|
(3)
|
(3)
|
(2)
|
(2)
|
(23)
|
(26)
|
(40)
|
(41)
|
(38)
|
(51)
|
(32)
|
(27)
|
(5)
|
49
|
54
|
56
|
40
|
3
|
(4)
|
(8)
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
11
|
11
|
2
|
3
|
4
|
6
|
6
|
7
|
8
|
15
|
20
|
24
|
29
|
26
|
26
|
27
|
24
|
23
|
20
|
18
|
16
|
15
|
15
|
13
|
11
|
8
|
6
|
6
|
5
|
6
|
8
|
10
|
13
|
14
|
13
|
11
|
7
|
4
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
2
|
6
|
8
|
7
|
0
|
(2)
|
(8)
|
(6)
|
(1)
|
(7)
|
(3)
|
(3)
|
(2)
|
(1)
|
2
|
(1)
|
(3)
|
(0)
|
(3)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
4
|
1
|
3
|
5
|
2
|
18
|
14
|
2
|
2
|
(9)
|
(9)
|
4
|
4
|
3
|
4
|
19
|
19
|
22
|
22
|
30
|
28
|
26
|
27
|
10
|
13
|
15
|
27
|
24
|
23
|
18
|
6
|
24
|
23
|
26
|
25
|
3
|
(2)
|
(3)
|
(3)
|
15
|
19
|
27
|
29
|
18
|
32
|
21
|
19
|
9
|
(5)
|
(6)
|
(9)
|
(18)
|
(19)
|
(26)
|
(21)
|
(3)
|
(3)
|
5
|
5
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(4)
|
(0)
|
0
|
1
|
0
|
(1)
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
(3)
|
8
|
4
|
7
|
2
|
(16)
|
(6)
|
(5)
|
4
|
13
|
7
|
5
|
1
|
0
|
(3)
|
(5)
|
(3)
|
(2)
|
(0)
|
1
|
3
|
2
|
0
|
(1)
|
0
|
0
|
6
|
7
|
4
|
4
|
1
|
(37)
|
(57)
|
(53)
|
(37)
|
(0)
|
20
|
18
|
2
|
3
|
3
|
3
|
0
|
0
|
1
|
0
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-62%
|
(0)
-24%
|
(0)
-15%
|
(0)
+13%
|
(0)
+81%
|
(0)
-840%
|
(1)
-26%
|
(1)
-12%
|
(1)
-18%
|
(0)
+69%
|
(0)
N/A
|
(0)
-17%
|
(0)
-36%
|
(1)
-103%
|
(1)
+1%
|
(1)
-83%
|
(2)
-34%
|
(2)
-5%
|
(2)
+22%
|
(2)
-14%
|
2
N/A
|
1
-22%
|
0
-61%
|
1
+57%
|
(3)
N/A
|
(3)
-11%
|
(3)
-1%
|
(3)
+13%
|
(1)
+43%
|
(3)
-106%
|
(4)
-18%
|
(3)
+25%
|
(5)
-105%
|
(1)
+89%
|
0
N/A
|
2
+366%
|
6
+239%
|
3
-57%
|
20
+616%
|
20
+2%
|
25
+23%
|
23
-11%
|
12
-47%
|
22
+85%
|
21
-3%
|
28
+34%
|
22
-23%
|
13
-41%
|
5
-62%
|
(3)
N/A
|
(4)
-34%
|
(5)
-35%
|
(3)
+35%
|
3
N/A
|
4
+60%
|
4
-10%
|
3
-12%
|
3
-12%
|
1
-81%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+91%
|
(1)
-491%
|
(1)
-26%
|
0
N/A
|
0
+328%
|
7
+3 945%
|
7
+0%
|
(7)
N/A
|
(5)
+32%
|
(15)
-202%
|
(15)
-3%
|
(9)
+42%
|
(11)
-27%
|
(1)
+94%
|
(0)
+39%
|
8
N/A
|
8
+1%
|
(0)
N/A
|
(1)
-39%
|
(1)
-7%
|
(1)
-55%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(7)
|
(9)
|
(8)
|
(9)
|
(4)
|
(5)
|
(6)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(5)
|
(3)
|
(1)
|
(1)
|
(8)
|
(12)
|
(21)
|
(23)
|
(20)
|
(22)
|
(20)
|
(20)
|
(23)
|
(33)
|
(33)
|
(36)
|
(42)
|
(37)
|
(33)
|
(37)
|
(36)
|
(36)
|
(37)
|
(40)
|
(41)
|
(35)
|
(33)
|
(19)
|
(6)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(7)
|
(13)
|
(1)
|
0
|
3
|
12
|
(0)
|
(0)
|
(0)
|
(0)
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
1
|
1
|
(1)
|
(3)
|
(1)
|
(1)
|
(0)
|
1
|
0
|
1
|
1
|
(1)
|
1
|
(0)
|
0
|
0
|
4
|
3
|
4
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
(12)
|
(7)
|
(16)
|
(15)
|
(0)
|
(4)
|
(43)
|
(51)
|
(56)
|
(54)
|
(8)
|
3
|
3
|
1
|
1
|
(4)
|
(5)
|
1
|
5
|
6
|
6
|
0
|
(2)
|
(2)
|
1
|
2
|
2
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
9
|
9
|
24
|
22
|
15
|
15
|
8
|
10
|
0
|
8
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-500%
|
(0)
+58%
|
(0)
-100%
|
(0)
-60%
|
(1)
-638%
|
(1)
-20%
|
(4)
-196%
|
(8)
-86%
|
(8)
+3%
|
(10)
-27%
|
(7)
+23%
|
(6)
+23%
|
(7)
-23%
|
(5)
+27%
|
(6)
-12%
|
(7)
-27%
|
(7)
+1%
|
(9)
-19%
|
(8)
+3%
|
(4)
+48%
|
(3)
+31%
|
(1)
+55%
|
(1)
+47%
|
(4)
-408%
|
(9)
-139%
|
(17)
-97%
|
(21)
-23%
|
(22)
-7%
|
(23)
-3%
|
(21)
+8%
|
(21)
+1%
|
(35)
-64%
|
(40)
-17%
|
(49)
-21%
|
(51)
-5%
|
(42)
+18%
|
(41)
+3%
|
(76)
-85%
|
(89)
-17%
|
(92)
-4%
|
(91)
+2%
|
(45)
+50%
|
(37)
+18%
|
(39)
-5%
|
(33)
+13%
|
(32)
+4%
|
(23)
+29%
|
(11)
+51%
|
(2)
+85%
|
3
N/A
|
5
+60%
|
4
-19%
|
(2)
N/A
|
(6)
-189%
|
(7)
-34%
|
(4)
+42%
|
(4)
+4%
|
(5)
-28%
|
(11)
-115%
|
(0)
+98%
|
0
N/A
|
4
+1 580%
|
12
+240%
|
0
-97%
|
0
-6%
|
0
-73%
|
(0)
N/A
|
(8)
-4 149%
|
(8)
+0%
|
7
N/A
|
6
-19%
|
15
+157%
|
15
+0%
|
8
-46%
|
10
+18%
|
0
N/A
|
8
N/A
|
(0)
N/A
|
(0)
-97%
|
0
N/A
|
0
+1 361%
|
1
+33%
|
1
+97%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
1
|
1
|
1
|
6
|
7
|
7
|
24
|
19
|
18
|
18
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
(0)
|
9
|
9
|
9
|
9
|
35
|
36
|
36
|
36
|
2
|
68
|
67
|
64
|
64
|
(4)
|
(3)
|
7
|
18
|
37
|
84
|
79
|
74
|
55
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
9
|
8
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(4)
|
(4)
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
(4)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
13
|
0
|
0
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-39%
|
6
+715%
|
7
+21%
|
7
+1%
|
24
+227%
|
19
-21%
|
18
-6%
|
18
0%
|
0
-98%
|
0
N/A
|
2
N/A
|
2
-1%
|
2
-5%
|
2
N/A
|
(0)
N/A
|
(0)
+15%
|
8
N/A
|
8
-1%
|
8
+2%
|
9
+5%
|
33
+279%
|
35
+5%
|
34
0%
|
34
-1%
|
2
-95%
|
64
+3 690%
|
63
-1%
|
64
+0%
|
59
-7%
|
(4)
N/A
|
(4)
+13%
|
3
N/A
|
18
+566%
|
37
+107%
|
80
+116%
|
79
0%
|
70
-12%
|
51
-27%
|
18
-65%
|
12
-34%
|
9
-22%
|
8
-11%
|
(3)
N/A
|
(3)
+7%
|
(2)
+37%
|
(3)
-46%
|
(2)
+39%
|
(2)
-25%
|
(2)
+15%
|
0
N/A
|
1
N/A
|
2
+35%
|
0
N/A
|
0
N/A
|
3
+612%
|
12
+316%
|
0
-96%
|
(0)
N/A
|
(4)
-45 275%
|
(13)
-257%
|
(0)
+100%
|
0
N/A
|
0
+5%
|
0
+30%
|
0
+103%
|
0
-16%
|
0
N/A
|
0
-9%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
+34%
|
0
+78%
|
0
+17%
|
1
+54%
|
0
-35%
|
0
-45%
|
0
-77%
|
(0)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-16%
|
1
+1%
|
1
-10%
|
0
-61%
|
5
+1 423%
|
5
+12%
|
2
-53%
|
15
+520%
|
10
-32%
|
8
-26%
|
10
+27%
|
(6)
N/A
|
(7)
-22%
|
(3)
+57%
|
(3)
-11%
|
(5)
-50%
|
(6)
-15%
|
(10)
-71%
|
(9)
+5%
|
2
N/A
|
7
+226%
|
8
+24%
|
8
+3%
|
30
+255%
|
23
-23%
|
14
-40%
|
9
-33%
|
(25)
N/A
|
38
N/A
|
38
+1%
|
38
0%
|
22
-43%
|
(50)
N/A
|
(53)
-6%
|
(48)
+9%
|
(23)
+53%
|
2
N/A
|
6
+242%
|
11
+89%
|
(2)
N/A
|
(15)
-542%
|
(5)
+68%
|
(14)
-194%
|
(8)
+47%
|
(4)
+49%
|
(6)
-66%
|
(3)
+47%
|
0
N/A
|
1
+378%
|
(1)
N/A
|
(1)
+28%
|
(3)
-178%
|
(5)
-79%
|
(2)
+67%
|
(2)
+9%
|
(0)
+72%
|
(0)
+21%
|
1
N/A
|
1
+83%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+40%
|
(0)
+53%
|
(1)
-28%
|
0
N/A
|
0
-40%
|
0
+8%
|
0
-3%
|
0
+107%
|
1
+269%
|
0
-83%
|
(0)
N/A
|
(1)
-137%
|
(1)
-147%
|
(0)
+70%
|
8
N/A
|
8
+2%
|
8
+1%
|
0
-100%
|
0
+311%
|
0
-86%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-14%
|
(0)
+8%
|
(0)
-5%
|
(0)
+9%
|
(1)
-193%
|
(3)
-159%
|
(8)
-153%
|
(9)
-15%
|
(9)
+3%
|
(9)
-2%
|
(4)
+51%
|
(5)
-18%
|
(7)
-29%
|
(5)
+20%
|
(8)
-43%
|
(9)
-18%
|
(10)
-8%
|
(11)
-12%
|
(9)
+18%
|
(7)
+25%
|
(1)
+80%
|
(0)
+82%
|
(0)
-24%
|
(7)
-2 110%
|
(15)
-113%
|
(23)
-61%
|
(26)
-12%
|
(23)
+13%
|
(24)
-4%
|
(23)
+4%
|
(24)
-5%
|
(26)
-7%
|
(38)
-51%
|
(33)
+13%
|
(35)
-7%
|
(40)
-13%
|
(30)
+25%
|
(30)
+0%
|
(17)
+42%
|
(16)
+10%
|
(11)
+28%
|
(14)
-29%
|
(28)
-95%
|
(20)
+30%
|
(13)
+32%
|
(4)
+68%
|
3
N/A
|
7
+100%
|
3
-58%
|
(5)
N/A
|
(5)
-14%
|
(7)
-38%
|
(5)
+25%
|
(1)
+77%
|
(2)
-25%
|
(2)
-6%
|
(3)
-62%
|
(4)
-45%
|
(13)
-229%
|
(1)
+91%
|
1
N/A
|
2
+143%
|
12
+656%
|
(1)
N/A
|
(1)
-28%
|
(0)
+95%
|
0
N/A
|
(9)
N/A
|
(9)
+0%
|
(24)
-163%
|
(21)
+10%
|
(15)
+30%
|
(15)
-3%
|
(9)
+42%
|
(11)
-27%
|
(1)
+94%
|
(0)
+39%
|
8
N/A
|
8
+1%
|
(0)
N/A
|
(1)
-39%
|
(1)
-7%
|
(1)
-55%
|
|