NamSys Inc
XTSX:CTZ

Watchlist Manager
NamSys Inc Logo
NamSys Inc
XTSX:CTZ
Watchlist
Price: 1.21 CAD Market Closed
Market Cap: CA$32.5m

Cash Flow Statement

Cash Flow Statement
NamSys Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Apr-2004 Jul-2004 Oct-2004 Jan-2005 Apr-2005 Jul-2005 Oct-2005 Jan-2006 Apr-2006 Jul-2006 Oct-2006 Jan-2007 Apr-2007 Jul-2007 Oct-2007 Jan-2008 Apr-2008 Jul-2008 Oct-2008 Jan-2009 Apr-2009 Jul-2009 Oct-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025
Operating Cash Flow
Net Income
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(0)
0
(0)
(0)
(1)
0
1
1
1
1
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
1
1
1
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
(1)
(1)
(1)
(1)
1
1
1
1
1
1
2
2
2
2
2
2
2
2
2
2
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
1
4
1
(0)
(1)
(4)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
0
0
(0)
0
0
1
1
1
1
1
1
1
1
1
1
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
0
1
1
1
1
1
1
1
0
(0)
(0)
(0)
0
0
1
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
0
(0)
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
0
0
(1)
(1)
(1)
(1)
1
0
0
0
(0)
0
(0)
(0)
0
(0)
0
0
0
1
(0)
(0)
Cash from Operating Activities
(1)
N/A
(0)
+55%
(0)
+4%
(1)
-67%
(1)
-31%
(1)
-19%
(1)
+18%
(1)
+43%
(0)
+33%
(0)
+43%
(0)
-55%
(0)
+10%
0
N/A
(0)
N/A
(0)
-27%
0
N/A
(0)
N/A
(0)
-100%
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-14%
(0)
+13%
(0)
-200%
(0)
+86%
0
N/A
(0)
N/A
(0)
-40%
(0)
-329%
(0)
+43%
(0)
-12%
(0)
+47%
0
N/A
(0)
N/A
0
N/A
0
-70%
0
+33%
0
-25%
(0)
N/A
0
N/A
0
+200%
0
+133%
0
-86%
0
+600%
0
+186%
0
+15%
0
+13%
0
-27%
0
-95%
0
+3 800%
0
+21%
1
+23%
1
+68%
1
-33%
1
+40%
1
+23%
1
-28%
1
+15%
1
+17%
1
+1%
1
+4%
1
+12%
1
-11%
1
+8%
2
+24%
2
+5%
2
+7%
1
-19%
1
+2%
2
+15%
2
+16%
2
-1%
(1)
N/A
(2)
-70%
(2)
+2%
(2)
+26%
1
N/A
2
+117%
1
-24%
1
-28%
2
+89%
2
-15%
2
-1%
2
+9%
1
-17%
2
+50%
2
+12%
3
+9%
3
+16%
2
-21%
2
-8%
Investing Cash Flow
Capital Expenditures
(0)
0
0
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
4
3
3
3
(2)
2
2
1
0
(6)
(6)
(5)
(4)
(1)
(0)
(1)
(1)
(2)
(2)
Cash from Investing Activities
(0)
N/A
(0)
-29%
(0)
-22%
(0)
+36%
(0)
-71%
(0)
+17%
(0)
+30%
(0)
N/A
(0)
+71%
(0)
-150%
(0)
+20%
(0)
-25%
(0)
+20%
(0)
+75%
(0)
-100%
(0)
+50%
(0)
N/A
1
N/A
1
+1%
2
+1%
1
-1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-50%
(0)
N/A
(0)
N/A
(0)
+67%
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-50%
(0)
N/A
(0)
N/A
(0)
+67%
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
-100%
(0)
N/A
(0)
+60%
(0)
-25%
0
N/A
0
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
N/A
(0)
-32%
(0)
+24%
0
N/A
(0)
N/A
(0)
+25%
(3)
-33 360%
(3)
0%
(3)
+0%
(3)
0%
(2)
+32%
(2)
-23%
(2)
+0%
(2)
0%
4
N/A
3
-31%
3
0%
3
+0%
(2)
N/A
2
N/A
2
+0%
1
-40%
0
-74%
(6)
N/A
(6)
-5%
(5)
+12%
(4)
+17%
(1)
+86%
(0)
+49%
(1)
-253%
(1)
+0%
(2)
-102%
(2)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
1
(0)
0
(1)
(0)
(1)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
Net Issuance of Debt
0
(0)
0
0
1
1
1
1
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
Other
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
1
N/A
0
-69%
0
+35%
1
+35%
1
+56%
1
-10%
1
-13%
1
-24%
0
-38%
0
+6%
0
N/A
0
-13%
0
N/A
0
N/A
0
+400%
0
-13%
0
-15%
(1)
N/A
(2)
-12%
(2)
-2%
(1)
+8%
(0)
+97%
0
N/A
0
N/A
0
+100%
0
N/A
0
-90%
0
+200%
0
+833%
0
-7%
0
N/A
0
-12%
(0)
N/A
(0)
-50%
(0)
N/A
(0)
+17%
(0)
+60%
0
N/A
0
-17%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
+60%
(0)
-25%
(0)
-170%
(0)
-7%
(0)
-46%
(0)
+1%
(1)
-57%
(0)
+32%
(1)
-88%
(1)
+3%
(0)
+50%
(0)
+2%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-100%
(0)
-50%
(0)
-33%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+8%
(0)
+27%
(0)
+38%
(0)
+60%
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-114%
(0)
-39%
(2)
-478%
(2)
+5%
(2)
+7%
(1)
+5%
0
N/A
Change in Cash
Net Change in Cash
0
N/A
(0)
N/A
(0)
+60%
(0)
-113%
(0)
+47%
(0)
-289%
(0)
+34%
(0)
+96%
(0)
N/A
0
N/A
0
-77%
0
N/A
(0)
N/A
(0)
-1 200%
(0)
+54%
0
N/A
0
-68%
0
-43%
0
+50%
(0)
N/A
0
N/A
(0)
N/A
(0)
+82%
(0)
N/A
(0)
-450%
0
N/A
0
-71%
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
-78%
(0)
N/A
(0)
+94%
(0)
-1 100%
0
N/A
0
-75%
0
+900%
0
-20%
(0)
N/A
(0)
+33%
0
N/A
0
N/A
0
-80%
0
+600%
0
+186%
0
+15%
0
-74%
0
+67%
(0)
N/A
0
N/A
0
+60%
0
-7%
1
+264%
(0)
N/A
0
N/A
0
-41%
(0)
N/A
1
N/A
1
+33%
1
+60%
1
+4%
1
+13%
1
-12%
1
+8%
(1)
N/A
(1)
+8%
(1)
+13%
(1)
-42%
(0)
+74%
(0)
-70%
(0)
+50%
(0)
-20%
3
N/A
0
-84%
0
+10%
1
+132%
(1)
N/A
4
N/A
3
-11%
2
-35%
2
-1%
(4)
N/A
(4)
-8%
(4)
+17%
(3)
+14%
1
N/A
0
-81%
(0)
N/A
0
N/A
(1)
N/A
(0)
+91%
Free Cash Flow
Free Cash Flow
(1)
N/A
(0)
+60%
(0)
+4%
(1)
-107%
(1)
-19%
(1)
-17%
(1)
+26%
(1)
+36%
(0)
+37%
(0)
+32%
(0)
-44%
(0)
+8%
(0)
+97%
(0)
-1 500%
(0)
-31%
0
N/A
(0)
N/A
(0)
-100%
0
N/A
(0)
N/A
(0)
+88%
(0)
-700%
(0)
-13%
(0)
N/A
(0)
-133%
(0)
+86%
0
N/A
(0)
N/A
(0)
-40%
(0)
-329%
(0)
+43%
(0)
-24%
(0)
+38%
0
N/A
(0)
N/A
0
N/A
0
-67%
0
+33%
0
-25%
(0)
N/A
(0)
+75%
0
N/A
0
N/A
0
N/A
0
N/A
0
+186%
0
+15%
0
+13%
0
-31%
0
N/A
0
N/A
0
+22%
1
+27%
1
+68%
1
-32%
1
+40%
1
+23%
1
-27%
1
+14%
1
+17%
1
+1%
1
+4%
1
+13%
1
-12%
1
+8%
2
+24%
2
+5%
2
+7%
1
-19%
1
+2%
2
+15%
2
+16%
2
-2%
(1)
N/A
(2)
-69%
(2)
+2%
(2)
+26%
1
N/A
2
+119%
1
-24%
1
-29%
2
+90%
2
-15%
2
-1%
2
+9%
1
-17%
2
+50%
2
+12%
2
+9%
3
+16%
2
-21%
2
-8%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett