Relative Value

CTZ doesn't have a meaningful market cap.

The Relative Value of one CTZ stock under the Base Case scenario is 0.98 CAD. Compared to the current market price of 1.21 CAD, NamSys Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTZ Relative Value
Base Case
0.98 CAD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CTZ Competitors Multiples
NamSys Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NamSys Inc
XTSX:CTZ
32.6m CAD 4.2 13.4 7.5 7.5
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NASDAQ:PLTR
371.1B USD 80.3 221.1 244.7 249.2
DE
SAP SE
XETRA:SAP
179.2B EUR 4.9 24.5 15 16.9
US
Salesforce Inc
NYSE:CRM
182.7B USD 4.4 24.4 14.4 20.2
US
Applovin Corp
NASDAQ:APP
148.8B USD 26.6 43.8 33.8 35.3
US
Intuit Inc
NASDAQ:INTU
126.3B USD 6.3 29.2 20.5 23.6
US
Adobe Inc
NASDAQ:ADBE
103B USD 4.2 14.3 10.6 11.5
US
NCR Corp
LSE:0K45
88.2B USD 32.8 2 100.1 236.9 614.3
US
Synopsys Inc
NASDAQ:SNPS
82B USD 10.2 73.9 43.6 90.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1B USD 14.6 69.5 40.1 45.5
P/S Multiple
Revenue Growth P/S to Growth
CA
NamSys Inc
XTSX:CTZ
Average P/S: 21 281.8
4.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
80.3
50%
1.6
DE
SAP SE
XETRA:SAP
4.9
11%
0.4
US
Salesforce Inc
NYSE:CRM
4.4
11%
0.4
US
Applovin Corp
NASDAQ:APP
26.6
34%
0.8
US
Intuit Inc
NASDAQ:INTU
6.3
13%
0.5
US
Adobe Inc
NASDAQ:ADBE
4.2
10%
0.4
US
N
NCR Corp
LSE:0K45
32.8
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
10.2
20%
0.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
14.6
14%
1
P/E Multiple
Earnings Growth PEG
CA
NamSys Inc
XTSX:CTZ
Average P/E: 261.4
13.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
221.1
58%
3.8
DE
SAP SE
XETRA:SAP
24.5
16%
1.5
US
Salesforce Inc
NYSE:CRM
24.4
31%
0.8
US
Applovin Corp
NASDAQ:APP
43.8
38%
1.2
US
Intuit Inc
NASDAQ:INTU
29.2
30%
1
US
Adobe Inc
NASDAQ:ADBE
14.3
19%
0.8
US
N
NCR Corp
LSE:0K45
2 100.1
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
73.9
44%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
69.5
37%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
NamSys Inc
XTSX:CTZ
Average EV/EBITDA: 66.7
7.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
244.7
82%
3
DE
SAP SE
XETRA:SAP
15
15%
1
US
Salesforce Inc
NYSE:CRM
14.4
23%
0.6
US
Applovin Corp
NASDAQ:APP
33.8
36%
0.9
US
Intuit Inc
NASDAQ:INTU
20.5
27%
0.8
US
Adobe Inc
NASDAQ:ADBE
10.6
15%
0.7
US
N
NCR Corp
LSE:0K45
236.9
9%
26.3
US
Synopsys Inc
NASDAQ:SNPS
43.6
53%
0.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
40.1
24%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NamSys Inc
XTSX:CTZ
Average EV/EBIT: 111.5
7.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NASDAQ:PLTR
249.2
79%
3.2
DE
SAP SE
XETRA:SAP
16.9
15%
1.1
US
Salesforce Inc
NYSE:CRM
20.2
32%
0.6
US
Applovin Corp
NASDAQ:APP
35.3
37%
1
US
Intuit Inc
NASDAQ:INTU
23.6
31%
0.8
US
Adobe Inc
NASDAQ:ADBE
11.5
16%
0.7
US
N
NCR Corp
LSE:0K45
614.3
N/A N/A
US
Synopsys Inc
NASDAQ:SNPS
90.7
79%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.5
26%
1.7
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett