First Time Loading...

Ceapro Inc
XTSX:CZO

Watchlist Manager
Ceapro Inc Logo
Ceapro Inc
XTSX:CZO
Watchlist
Price: 0.24 CAD
Updated: Apr 26, 2024

Intrinsic Value

Ceapro, Inc. engages in the development and marketing of natural products for personal care, cosmetic, human, and animal health industries. [ Read More ]

The intrinsic value of one CZO stock under the Base Case scenario is 0.29 CAD. Compared to the current market price of 0.24 CAD, Ceapro Inc is Undervalued by 18%.

Key Points:
CZO Intrinsic Value
Base Case
0.29 CAD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ceapro Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CZO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ceapro Inc

Provide an overview of the primary business activities
of Ceapro Inc.

What unique competitive advantages
does Ceapro Inc hold over its rivals?

What risks and challenges
does Ceapro Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ceapro Inc.

Provide P/S
for Ceapro Inc.

Provide P/E
for Ceapro Inc.

Provide P/OCF
for Ceapro Inc.

Provide P/FCFE
for Ceapro Inc.

Provide P/B
for Ceapro Inc.

Provide EV/S
for Ceapro Inc.

Provide EV/GP
for Ceapro Inc.

Provide EV/EBITDA
for Ceapro Inc.

Provide EV/EBIT
for Ceapro Inc.

Provide EV/OCF
for Ceapro Inc.

Provide EV/FCFF
for Ceapro Inc.

Provide EV/IC
for Ceapro Inc.

Show me price targets
for Ceapro Inc made by professional analysts.

What are the Revenue projections
for Ceapro Inc?

How accurate were the past Revenue estimates
for Ceapro Inc?

What are the Net Income projections
for Ceapro Inc?

How accurate were the past Net Income estimates
for Ceapro Inc?

What are the EPS projections
for Ceapro Inc?

How accurate were the past EPS estimates
for Ceapro Inc?

What are the EBIT projections
for Ceapro Inc?

How accurate were the past EBIT estimates
for Ceapro Inc?

Compare the revenue forecasts
for Ceapro Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ceapro Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ceapro Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ceapro Inc compared to its peers.

Compare the P/E ratios
of Ceapro Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ceapro Inc with its peers.

Analyze the financial leverage
of Ceapro Inc compared to its main competitors.

Show all profitability ratios
for Ceapro Inc.

Provide ROE
for Ceapro Inc.

Provide ROA
for Ceapro Inc.

Provide ROIC
for Ceapro Inc.

Provide ROCE
for Ceapro Inc.

Provide Gross Margin
for Ceapro Inc.

Provide Operating Margin
for Ceapro Inc.

Provide Net Margin
for Ceapro Inc.

Provide FCF Margin
for Ceapro Inc.

Show all solvency ratios
for Ceapro Inc.

Provide D/E Ratio
for Ceapro Inc.

Provide D/A Ratio
for Ceapro Inc.

Provide Interest Coverage Ratio
for Ceapro Inc.

Provide Altman Z-Score Ratio
for Ceapro Inc.

Provide Quick Ratio
for Ceapro Inc.

Provide Current Ratio
for Ceapro Inc.

Provide Cash Ratio
for Ceapro Inc.

What is the historical Revenue growth
over the last 5 years for Ceapro Inc?

What is the historical Net Income growth
over the last 5 years for Ceapro Inc?

What is the current Free Cash Flow
of Ceapro Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ceapro Inc.

Financials

Balance Sheet Decomposition
Ceapro Inc

Current Assets 18m
Cash & Short-Term Investments 11.4m
Receivables 1.1m
Other Current Assets 5.6m
Non-Current Assets 15.9m
PP&E 15m
Intangibles 10.4k
Other Non-Current Assets 931.8k
Current Liabilities 1.6m
Accounts Payable 1.2m
Other Current Liabilities 391.2k
Non-Current Liabilities 2.3m
Long-Term Debt 2m
Other Non-Current Liabilities 390.1k
Efficiency

Earnings Waterfall
Ceapro Inc

Revenue
11.3m CAD
Cost of Revenue
-6.2m CAD
Gross Profit
5.1m CAD
Operating Expenses
-8.9m CAD
Operating Income
-3.8m CAD
Other Expenses
1.1m CAD
Net Income
-2.7m CAD

Free Cash Flow Analysis
Ceapro Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CZO Profitability Score
Profitability Due Diligence

Ceapro Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

46/100
Profitability
Score

Ceapro Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

CZO Solvency Score
Solvency Due Diligence

Ceapro Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
74/100
Solvency
Score

Ceapro Inc's solvency score is 74/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CZO Price Targets Summary
Ceapro Inc

Wall Street analysts forecast CZO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CZO is 1.08 CAD .

Lowest
Price Target
Not Available
Average
Price Target
1.08 CAD
350% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CZO Price
Ceapro Inc

1M 1M
+0%
6M 6M
-29%
1Y 1Y
-58%
3Y 3Y
-66%
5Y 5Y
-40%
10Y 10Y
+78%
Annual Price Range
0.24
52w Low
0.15
52w High
0.59
Price Metrics
Average Annual Return 17.18%
Standard Deviation of Annual Returns 46.05%
Max Drawdown -84%
Shares Statistics
Market Capitalization 18.8m CAD
Shares Outstanding 77 659 000
Percentage of Shares Shorted
N/A

CZO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ceapro Inc Logo
Ceapro Inc

Country

Canada

Industry

Chemicals

Market Cap

18.8m CAD

Dividend Yield

0%

Description

Ceapro, Inc. engages in the development and marketing of natural products for personal care, cosmetic, human, and animal health industries. The company is headquartered in Edmonton, Alberta. The firm's primary business activities relate to the development and marketing of various health and wellness products and technology relating to plant extracts. The firm operates through two segments: the active ingredient product technology industry and the cosmeceutical industry. The firm is engaged in the development of extraction technology and the application of this technology to the production of extracts and active ingredients from oats and other renewable plant resources. The company supports the use of its extracts in cosmeceutical, nutraceutical and therapeutic products for humans and animals. Its pipeline Oat Beta Glucan and Avenanthramides. The Company’s wholly owned subsidiaries include Ceapro Technology Inc., Ceapro Active Ingredients Inc., Ceapro BioEnergy Inc., Ceapro (P.E.I) Inc., Ceapro USA Inc., and JuventeDC Inc.

Contact

ALBERTA
Edmonton
7824 51 Ave NW
+17804214555.0
http://ceapro.com/

IPO

1987-11-18

Employees

-

Officers

CEO, President & Director
Mr. Gilles R. Gagnon ICD.D, M.B.A., M.Sc.
CFO & Corporate Secretary
Ms. Stacy Prefontaine C.A., CPA, CA, CPA
Senior Director of Research & Technology
Dr. Bernhard Seifried
Senior Vice President of Technical Operations
Mr. Michel Regnier P. Eng.

See Also

Discover More
What is the Intrinsic Value of one CZO stock?

The intrinsic value of one CZO stock under the Base Case scenario is 0.29 CAD.

Is CZO stock undervalued or overvalued?

Compared to the current market price of 0.24 CAD, Ceapro Inc is Undervalued by 18%.