Ceapro Inc
XTSX:CZO

Watchlist Manager
Ceapro Inc Logo
Ceapro Inc
XTSX:CZO
Watchlist
Price: 5.99 CAD 0.5% Market Closed
Market Cap: 18.3m CAD

Relative Value

There is not enough data to reliably calculate the relative value of CZO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CZO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
35
Median 3Y
1.9
Median 5Y
3.7
Industry
1.5
vs History
vs Industry
70
Median 3Y
-3.9
Median 5Y
-3.9
Industry
20.8
vs History
vs Industry
15
Median 3Y
-5.1
Median 5Y
13.5
Industry
13.5
vs History
vs Industry
8
Median 3Y
-3.6
Median 5Y
-3.6
Industry
22
vs History
79
vs Industry
77
Median 3Y
0.7
Median 5Y
1.8
Industry
1.7
vs History
79
vs Industry
54
Median 3Y
1.2
Median 5Y
3.2
Industry
1.7
vs History
79
vs Industry
69
Median 3Y
2.9
Median 5Y
5.9
Industry
7.2
vs History
vs Industry
50
Median 3Y
-2.6
Median 5Y
8.8
Industry
12.9
vs History
vs Industry
75
Median 3Y
-1.8
Median 5Y
-1.8
Industry
17.4
vs History
vs Industry
43
Median 3Y
-3.1
Median 5Y
11.7
Industry
14.9
vs History
vs Industry
28
Median 3Y
-2.5
Median 5Y
12.2
Industry
21.2
vs History
79
vs Industry
77
Median 3Y
0.6
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

CZO Competitors Multiples
Ceapro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Ceapro Inc
XTSX:CZO
18.3m CAD 1.9 -3.9 -2.6 -1.8
US
Sherwin-Williams Co
NYSE:SHW
83.9B USD 3.6 32.6 21.9 25.8
US
Ecolab Inc
NYSE:ECL
77.4B USD 4.9 39 22.2 29.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4T JPY 3.7 18.9 9 12.4
CH
Givaudan SA
SIX:GIVN
29B CHF 3.8 26.5 18.1 22.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
249.4B CNY 1.4 22.5 21.9 21.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.7T INR 7.8 68.6 42.3 52.1
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
US
PPG Industries Inc
NYSE:PPG
23.8B USD 1.7 23.9 10.9 13.4
CH
Sika AG
F:SIKA
19.9B EUR 1.3 12 8.8 11.1
CH
DSM-Firmenich AG
AEX:DSFIR
18.1B EUR 1.4 72.6 10.8 36.5
P/E Multiple
Earnings Growth PEG
CA
Ceapro Inc
XTSX:CZO
Average P/E: 37.1
Negative Multiple: -3.9
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.6
9%
3.6
US
Ecolab Inc
NYSE:ECL
39
9%
4.3
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
18.9
8%
2.4
CH
Givaudan SA
SIX:GIVN
26.5
6%
4.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
22.5
12%
1.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
68.6
15%
4.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
US
PPG Industries Inc
NYSE:PPG
23.9
22%
1.1
CH
Sika AG
F:SIKA
12
6%
2
CH
D
DSM-Firmenich AG
AEX:DSFIR
72.6
68%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Ceapro Inc
XTSX:CZO
Average EV/EBITDA: 19.5
Negative Multiple: -2.6
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.9
7%
3.1
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9
4%
2.3
CH
Givaudan SA
SIX:GIVN
18.1
5%
3.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
33%
0.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
42.3
11%
3.8
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
10.9
4%
2.7
CH
Sika AG
F:SIKA
8.8
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.8
7%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Ceapro Inc
XTSX:CZO
Average EV/EBIT: 26.4
Negative Multiple: -1.8
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.8
8%
3.2
US
Ecolab Inc
NYSE:ECL
29.8
12%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
12.4
N/A N/A
CH
Givaudan SA
SIX:GIVN
22.7
5%
4.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.9
8%
2.7
IN
Asian Paints Ltd
NSE:ASIANPAINT
52.1
11%
4.7
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
US
PPG Industries Inc
NYSE:PPG
13.4
5%
2.7
CH
Sika AG
F:SIKA
11.1
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
36.5
36%
1