Decibel Cannabis Company Inc
XTSX:DB
Balance Sheet
Balance Sheet Decomposition
Decibel Cannabis Company Inc
Decibel Cannabis Company Inc
Balance Sheet
Decibel Cannabis Company Inc
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
30
|
12
|
4
|
2
|
3
|
3
|
7
|
|
| Cash |
0
|
30
|
12
|
4
|
2
|
3
|
3
|
7
|
|
| Total Receivables |
0
|
1
|
1
|
4
|
13
|
17
|
14
|
12
|
|
| Accounts Receivables |
0
|
0
|
1
|
4
|
13
|
17
|
14
|
12
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
6
|
11
|
37
|
48
|
51
|
43
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
5
|
2
|
4
|
2
|
|
| Total Current Assets |
1
|
32
|
20
|
20
|
57
|
70
|
71
|
65
|
|
| PP&E Net |
0
|
15
|
64
|
63
|
62
|
63
|
64
|
81
|
|
| PP&E Gross |
0
|
15
|
64
|
63
|
62
|
63
|
64
|
81
|
|
| Accumulated Depreciation |
0
|
0
|
2
|
4
|
9
|
13
|
18
|
21
|
|
| Intangible Assets |
0
|
25
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Goodwill |
0
|
35
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
2
|
4
|
3
|
6
|
|
| Other Assets |
0
|
35
|
4
|
4
|
4
|
4
|
4
|
0
|
|
| Total Assets |
1
N/A
|
107
+19 239%
|
89
-18%
|
89
+0%
|
126
+42%
|
141
+12%
|
143
+1%
|
152
+6%
|
|
| Liabilities | |||||||||
| Accounts Payable |
0
|
4
|
8
|
11
|
25
|
44
|
45
|
38
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
22
|
10
|
10
|
11
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
|
| Total Current Liabilities |
1
|
4
|
11
|
14
|
47
|
54
|
57
|
49
|
|
| Long-Term Debt |
0
|
4
|
38
|
41
|
28
|
39
|
38
|
38
|
|
| Deferred Income Tax |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
0
|
|
| Total Liabilities |
1
N/A
|
61
+7 916%
|
49
-20%
|
55
+14%
|
75
+36%
|
94
+25%
|
97
+3%
|
87
-10%
|
|
| Equity | |||||||||
| Common Stock |
0
|
46
|
42
|
43
|
53
|
54
|
54
|
63
|
|
| Retained Earnings |
0
|
1
|
2
|
10
|
3
|
6
|
8
|
1
|
|
| Additional Paid In Capital |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
46
N/A
|
40
-14%
|
33
-16%
|
51
+52%
|
47
-7%
|
46
-2%
|
65
+40%
|
|
| Total Liabilities & Equity |
1
N/A
|
107
+19 239%
|
89
-18%
|
89
+0%
|
126
+42%
|
141
+12%
|
143
+1%
|
152
+6%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
38
|
38
|
344
|
348
|
404
|
405
|
409
|
577
|
|