Decibel Cannabis Company Inc
XTSX:DB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Decibel Cannabis Company Inc
XTSX:DB
|
CA |
|
J
|
Jiangsu NanFang Precision Co Ltd
SZSE:002553
|
CN |
|
Palm Eco-Town Development Co Ltd
SZSE:002431
|
CN |
|
M
|
Mynd.ai Inc
AMEX:MYND
|
CN |
|
Z
|
ZAZZ Energy of Sweden AB (publ)
STO:ZAZZ B
|
SE |
|
Tata Investment Corporation Ltd
NSE:TATAINVEST
|
IN |
|
Theravance Biopharma Inc
NASDAQ:TBPH
|
KY |
|
C
|
Curexo Inc
KOSDAQ:060280
|
KR |
|
Jilin Jian Yisheng Pharmaceutical Co Ltd
SZSE:002566
|
CN |
Income Statement
Earnings Waterfall
Decibel Cannabis Company Inc
Income Statement
Decibel Cannabis Company Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Revenue |
6
N/A
|
15
+148%
|
20
+30%
|
25
+23%
|
30
+21%
|
38
+25%
|
44
+17%
|
50
+13%
|
52
+5%
|
56
+8%
|
63
+11%
|
68
+8%
|
79
+17%
|
90
+13%
|
102
+14%
|
114
+12%
|
106
-7%
|
110
+3%
|
101
-8%
|
95
-6%
|
93
-3%
|
93
+0%
|
101
+8%
|
109
+9%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(10)
|
(13)
|
(16)
|
(18)
|
(19)
|
(21)
|
(25)
|
(49)
|
(34)
|
(41)
|
(39)
|
(71)
|
(57)
|
(66)
|
(77)
|
(80)
|
(75)
|
(69)
|
(67)
|
(66)
|
(67)
|
(73)
|
(85)
|
|
| Gross Profit |
2
N/A
|
6
+183%
|
7
+25%
|
9
+30%
|
12
+29%
|
18
+54%
|
23
+25%
|
25
+9%
|
3
-88%
|
23
+667%
|
22
-4%
|
28
+30%
|
8
-72%
|
33
+308%
|
36
+9%
|
37
+3%
|
26
-29%
|
35
+32%
|
32
-8%
|
28
-12%
|
27
-4%
|
26
-3%
|
27
+4%
|
24
-11%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(6)
|
(12)
|
(15)
|
(18)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(24)
|
(25)
|
(25)
|
(27)
|
(30)
|
(31)
|
(34)
|
(35)
|
(37)
|
(37)
|
(38)
|
(35)
|
(37)
|
(39)
|
(40)
|
|
| Selling, General & Administrative |
(5)
|
(11)
|
(14)
|
(16)
|
(15)
|
(14)
|
(16)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(26)
|
(28)
|
(31)
|
(33)
|
(34)
|
(33)
|
(33)
|
(30)
|
(39)
|
(41)
|
(42)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
|
| Operating Income |
(4)
N/A
|
(6)
-77%
|
(8)
-26%
|
(8)
-4%
|
(5)
+39%
|
0
N/A
|
3
+518%
|
4
+29%
|
(19)
N/A
|
(1)
+94%
|
(3)
-139%
|
3
N/A
|
(19)
N/A
|
3
N/A
|
5
+50%
|
2
-50%
|
(9)
N/A
|
(3)
+72%
|
(5)
-105%
|
(10)
-91%
|
(9)
+12%
|
(10)
-21%
|
(12)
-14%
|
(16)
-37%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Non-Reccuring Items |
(3)
|
(1)
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
25
|
(0)
|
(0)
|
(0)
|
18
|
(0)
|
(0)
|
(3)
|
10
|
5
|
8
|
12
|
27
|
27
|
29
|
33
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
(7)
N/A
|
(9)
-41%
|
(13)
-42%
|
(14)
-7%
|
(9)
+34%
|
(3)
+65%
|
(1)
+68%
|
(1)
+42%
|
2
N/A
|
(5)
N/A
|
(7)
-28%
|
(1)
+90%
|
(4)
-589%
|
(1)
+85%
|
1
N/A
|
(4)
N/A
|
(2)
+49%
|
(1)
+45%
|
(1)
+46%
|
(2)
-168%
|
14
N/A
|
12
-15%
|
13
+14%
|
12
-6%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(7)
|
(9)
|
(13)
|
(14)
|
(9)
|
(3)
|
(1)
|
(1)
|
2
|
(5)
|
(7)
|
(1)
|
(4)
|
(1)
|
1
|
(4)
|
(2)
|
(1)
|
(1)
|
(2)
|
14
|
12
|
13
|
12
|
|
| Net Income (Common) |
(7)
N/A
|
(9)
-41%
|
(13)
-42%
|
(14)
-7%
|
(9)
+34%
|
(3)
+65%
|
(1)
+68%
|
(1)
+43%
|
2
N/A
|
(5)
N/A
|
(7)
-28%
|
(1)
+90%
|
(4)
-575%
|
(1)
+85%
|
1
N/A
|
(4)
N/A
|
(2)
+52%
|
(5)
-156%
|
(4)
+12%
|
(5)
-25%
|
9
N/A
|
11
+15%
|
12
+14%
|
12
-6%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.02
+80%
|
-0.03
-50%
|
-0.04
-33%
|
-0.03
+25%
|
-0.01
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.03
N/A
|
0.02
-33%
|
0.03
+50%
|
0.03
N/A
|
|