Decisive Dividend Corp
XTSX:DE
Income Statement
Earnings Waterfall
Decisive Dividend Corp
Income Statement
Decisive Dividend Corp
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
5
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
4
+231%
|
9
+118%
|
13
+49%
|
15
+10%
|
14
-4%
|
14
+2%
|
18
+24%
|
20
+14%
|
23
+13%
|
24
+4%
|
23
-1%
|
24
+2%
|
24
+2%
|
32
+32%
|
38
+19%
|
42
+12%
|
48
+14%
|
47
-3%
|
47
+1%
|
50
+6%
|
48
-4%
|
48
-1%
|
48
+1%
|
49
+2%
|
55
+11%
|
59
+9%
|
62
+5%
|
67
+8%
|
76
+13%
|
86
+12%
|
99
+15%
|
111
+12%
|
118
+7%
|
130
+10%
|
135
+4%
|
133
-1%
|
131
-2%
|
126
-4%
|
128
+2%
|
138
+8%
|
145
+5%
|
147
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(8)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(19)
|
(25)
|
(28)
|
(32)
|
(30)
|
(30)
|
(32)
|
(30)
|
(29)
|
(30)
|
(31)
|
(35)
|
(40)
|
(41)
|
(45)
|
(51)
|
(57)
|
(66)
|
(73)
|
(77)
|
(81)
|
(82)
|
(81)
|
(80)
|
(79)
|
(80)
|
(86)
|
(90)
|
(91)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+302%
|
4
+113%
|
6
+39%
|
6
+11%
|
6
-8%
|
6
-2%
|
8
+40%
|
9
+12%
|
10
+15%
|
11
+5%
|
10
-6%
|
10
+2%
|
10
+1%
|
13
+23%
|
13
+5%
|
15
+11%
|
17
+13%
|
16
-1%
|
18
+7%
|
19
+5%
|
19
+1%
|
19
+2%
|
18
-3%
|
19
+3%
|
20
+5%
|
20
0%
|
21
+7%
|
22
+5%
|
25
+11%
|
29
+15%
|
33
+14%
|
38
+15%
|
42
+10%
|
49
+18%
|
53
+8%
|
53
+0%
|
51
-3%
|
47
-8%
|
48
+2%
|
52
+8%
|
55
+6%
|
56
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(8)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(20)
|
(22)
|
(25)
|
(28)
|
(31)
|
(36)
|
(37)
|
(39)
|
(40)
|
(38)
|
(40)
|
(46)
|
(48)
|
(49)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(8)
|
(8)
|
(11)
|
(11)
|
(12)
|
(11)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(18)
|
(19)
|
(22)
|
(25)
|
(27)
|
(31)
|
(32)
|
(34)
|
(34)
|
(32)
|
(33)
|
(35)
|
(36)
|
(38)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
|
| Operating Income |
(0)
N/A
|
(0)
-11%
|
(0)
-5%
|
(0)
+55%
|
(0)
-221%
|
(0)
-15%
|
(0)
-30%
|
0
N/A
|
1
+284%
|
1
+1%
|
(0)
N/A
|
(1)
-413%
|
0
N/A
|
0
+55%
|
2
+562%
|
2
+8%
|
2
-23%
|
1
-8%
|
1
-31%
|
2
+114%
|
1
-50%
|
1
-48%
|
2
+200%
|
1
-36%
|
3
+165%
|
3
+16%
|
3
+3%
|
4
+14%
|
3
-18%
|
4
+19%
|
4
+19%
|
4
-9%
|
5
+15%
|
5
+5%
|
5
0%
|
7
+38%
|
8
+14%
|
9
+26%
|
11
+13%
|
13
+21%
|
16
+20%
|
14
-13%
|
11
-19%
|
9
-21%
|
8
-9%
|
5
-32%
|
7
+35%
|
7
-4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(0)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-11%
|
(0)
-5%
|
(0)
+55%
|
(0)
-203%
|
(0)
-22%
|
(1)
-43%
|
0
N/A
|
1
+443%
|
1
-5%
|
(0)
N/A
|
(1)
-168%
|
(0)
+56%
|
(0)
-5%
|
1
N/A
|
1
+36%
|
1
-57%
|
1
+72%
|
1
-26%
|
2
+106%
|
1
-55%
|
0
-83%
|
1
+715%
|
0
-71%
|
1
+264%
|
0
-62%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+60%
|
2
-2%
|
3
+51%
|
3
+11%
|
4
+11%
|
6
+56%
|
6
0%
|
8
+33%
|
8
+9%
|
10
+16%
|
12
+23%
|
9
-20%
|
6
-31%
|
4
-44%
|
3
-10%
|
5
+42%
|
8
+80%
|
9
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
6
|
6
|
7
|
8
|
7
|
4
|
3
|
2
|
3
|
6
|
6
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-11%
|
(0)
-5%
|
(0)
+55%
|
(0)
-203%
|
(0)
-32%
|
(0)
-23%
|
0
N/A
|
0
+872%
|
0
-2%
|
(1)
N/A
|
(1)
-40%
|
(0)
+65%
|
(1)
-10%
|
1
N/A
|
1
+10%
|
1
-48%
|
1
+91%
|
1
-21%
|
1
+60%
|
1
-55%
|
0
-93%
|
1
+1 459%
|
0
-70%
|
1
+339%
|
(0)
N/A
|
(0)
-333%
|
(0)
+30%
|
(1)
-192%
|
1
N/A
|
1
+94%
|
1
+9%
|
2
+71%
|
3
+10%
|
3
+11%
|
4
+55%
|
4
-6%
|
6
+36%
|
6
+6%
|
7
+12%
|
8
+27%
|
7
-21%
|
4
-33%
|
3
-41%
|
2
-22%
|
3
+39%
|
6
+109%
|
6
-3%
|
|
| EPS (Diluted) |
-0.19
N/A
|
-0.1
+47%
|
-0.1
N/A
|
-0.04
+60%
|
-0.14
-250%
|
-0.15
-7%
|
-0.1
+33%
|
0.01
N/A
|
0.11
+1 000%
|
0.11
N/A
|
-0.24
N/A
|
-0.34
-42%
|
-0.1
+71%
|
-0.08
+20%
|
0.15
N/A
|
0.14
-7%
|
0.08
-43%
|
0.14
+75%
|
0.12
-14%
|
0.12
N/A
|
0.06
-50%
|
0
N/A
|
0.05
N/A
|
0.01
-80%
|
0.07
+600%
|
-0.01
N/A
|
-0.03
-200%
|
-0.02
+33%
|
-0.06
-200%
|
0.05
N/A
|
0.1
+100%
|
0.11
+10%
|
0.18
+64%
|
0.2
+11%
|
0.22
+10%
|
0.33
+50%
|
0.29
-12%
|
0.33
+14%
|
0.31
-6%
|
0.33
+6%
|
0.45
+36%
|
0.33
-27%
|
0.22
-33%
|
0.12
-45%
|
0.1
-17%
|
0.14
+40%
|
0.29
+107%
|
0.28
-3%
|
|