Decisive Dividend Corp
XTSX:DE

Watchlist Manager
Decisive Dividend Corp Logo
Decisive Dividend Corp
XTSX:DE
Watchlist
Price: 7.07 CAD
Market Cap: 141.5m CAD

Intrinsic Value

The intrinsic value of one DE stock under the Base Case scenario is 7.15 CAD. Compared to the current market price of 7.07 CAD, Decisive Dividend Corp is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DE Intrinsic Value
7.15 CAD
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Decisive Dividend Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about DE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Decisive Dividend Corp.

Explain Valuation
Compare DE to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Decisive Dividend Corp

Current Assets 55.6m
Cash & Short-Term Investments 3m
Receivables 21.9m
Other Current Assets 30.7m
Non-Current Assets 109.4m
PP&E 29.3m
Intangibles 80.1m
Current Liabilities 25.3m
Accounts Payable 20.8m
Other Current Liabilities 4.5m
Non-Current Liabilities 83.6m
Long-Term Debt 72.3m
Other Non-Current Liabilities 11.3m
Efficiency

Free Cash Flow Analysis
Decisive Dividend Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Decisive Dividend Corp

Revenue
147m CAD
Cost of Revenue
-90.7m CAD
Gross Profit
56.3m CAD
Operating Expenses
-49.4m CAD
Operating Income
6.9m CAD
Other Expenses
-1.3m CAD
Net Income
5.7m CAD
Fundamental Scores

DE Profitability Score
Profitability Due Diligence

Decisive Dividend Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
Gross Margin is Increasing
47/100
Profitability
Score

Decisive Dividend Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

DE Solvency Score
Solvency Due Diligence

Decisive Dividend Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
33/100
Solvency
Score

Decisive Dividend Corp's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DE Price Targets Summary
Decisive Dividend Corp

Wall Street analysts forecast DE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DE is 9.88 CAD with a low forecast of 7.58 CAD and a high forecast of 11.55 CAD.

Lowest
Price Target
7.58 CAD
7% Upside
Average
Price Target
9.88 CAD
40% Upside
Highest
Price Target
11.55 CAD
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DE stock?

The intrinsic value of one DE stock under the Base Case scenario is 7.15 CAD.

Is DE stock undervalued or overvalued?

Compared to the current market price of 7.07 CAD, Decisive Dividend Corp is Undervalued by 1%.

Back to Top