Elemental Royalties Corp
XTSX:ELE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.1), the stock would be worth CA$21.14 (7% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.2 | CA$22.7 |
0%
|
| 3-Year Average | 1.1 | CA$21.14 |
-7%
|
| 5-Year Average | 1.1 | CA$21.48 |
-5%
|
| Industry Average | 3.2 | CA$61.67 |
+172%
|
| Country Average | 1.7 | CA$32.68 |
+44%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Elemental Royalties Corp
XTSX:ELE
|
1.6B CAD | 1.2 | 587.8 | |
| RU |
P
|
Polyus PJSC
LSE:PLZL
|
70.4T USD | 8 391.6 | 34 959.7 | |
| ZA |
G
|
Gold Fields Ltd
JSE:GFI
|
636.8B ZAR | 3.2 | 10.9 | |
| ZA |
H
|
Harmony Gold Mining Company Ltd
JSE:HAR
|
164.6B ZAR | 1.6 | 10.1 | |
| CN |
|
Zijin Mining Group Co Ltd
SSE:601899
|
885.4B CNY | 2.3 | 14.4 | |
| US |
|
Newmont Corporation
NYSE:NEM
|
121B USD | 2.4 | 17.1 | |
| CA |
|
Agnico Eagle Mines Ltd
TSX:AEM
|
125.6B CAD | 3 | 20.9 | |
| CA |
|
Barrick Gold Corp
TSX:ABX
|
88.1B CAD | 1.5 | 13.1 | |
| CA |
|
Barrick Mining Corp
F:ABR0
|
55.5B EUR | 1.5 | 13.1 | |
| CA |
|
Wheaton Precious Metals Corp
TSX:WPM
|
77.6B CAD | 7 | 38.3 | |
| HK |
Z
|
Zijin Gold International Co Ltd
HKEX:2259
|
403.6B HKD | 5.6 | 32.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 1 |
| Median | 1.7 |
| 70th Percentile | 3.7 |
| Max | 95 179.6 |
Other Multiples
Elemental Royalties Corp
Glance View
Elemental Royalties Corp. engages in the acquisition of precious metal royalties. The company is headquartered in Vancouver, British Columbia. The company went IPO on 2008-02-29. The company is primarily involved in the acquisition of precious metal royalties. Its portfolio includes Wahgnion, Karlawinda, Ming, Amancaya, Laverton, Mercedes, Kwale, Mt. Pleasant, Panton and Western Queen. The Wahgnion mine is a 2.2-2.5 million tons per annum carbon-in-leach operation located southwest Burkina Faso, approximately 510 kilometers (kms) southwest of the capital city Ouagadougou. The Karlawinda Gold Project is located in the Pilbara region of Western Australia, approximately 70 kms by road south-east of Newman. The Amancaya mine is located in northern Chile approximately 200kms southeast of Antofagasta. The Laverton gold project is located in the Eastern Goldfields region of Western Australia. The Mercedes mine is located in the State of Sonora in northern Mexico, approximately 250 kms northeast of Hermosillo. The Ming is nearby mill and concentrator in northwest Newfoundland, Canada, 350km northeast of St John’s.
