First Time Loading...

Elemental Royalties Corp
XTSX:ELE

Watchlist Manager
Elemental Royalties Corp Logo
Elemental Royalties Corp
XTSX:ELE
Watchlist
Price: 1.21 CAD -1.63% Market Closed
Updated: May 8, 2024

Relative Value

The Relative Value of one ELE stock under the Base Case scenario is 0.7 CAD. Compared to the current market price of 1.21 CAD, Elemental Royalties Corp is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELE Relative Value
Base Case
0.7 CAD
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
31
Median 3Y
14.1
Median 5Y
12.6
Industry
1.7
Forward
9.2
vs History
vs Industry
Median 3Y
-18.5
Median 5Y
-19.2
Industry
15.4
Forward
-342.2
vs History
9
vs Industry
2
Median 3Y
34.4
Median 5Y
25.2
Industry
8.9
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-9.1
Industry
15.5
vs History
49
vs Industry
49
Median 3Y
1.2
Median 5Y
1.1
Industry
1.5
vs History
26
vs Industry
28
Median 3Y
16.3
Median 5Y
14.9
Industry
2.1
Forward
10.2
vs History
22
vs Industry
8
Median 3Y
37
Median 5Y
26.6
Industry
7.4
vs History
23
vs Industry
3
Median 3Y
45.2
Median 5Y
33.4
Industry
10.2
Forward
12
vs History
vs Industry
Median 3Y
-46
Median 5Y
-46
Industry
12.6
Forward
-33.2
vs History
9
vs Industry
2
Median 3Y
38.7
Median 5Y
20
Industry
10.2
vs History
vs Industry
Median 3Y
-10
Median 5Y
-10
Industry
12.8
vs History
36
vs Industry
45
Median 3Y
1.1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

ELE Competitors Multiples
Elemental Royalties Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Elemental Royalties Corp
XTSX:ELE
237.1m CAD 14.7 -44.3 48.1 -64.2
ZA
Gold Fields Ltd
JSE:GFI
261.8B Zac 0 0 0 0
ZA
AngloGold Ashanti Ltd
JSE:ANG
176.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
101.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
458.3B CNY 1.6 21.7 17.7 17.7
US
Newmont Corporation
NYSE:NEM
47.8B USD 3.6 -17.9 15.9 47.9
CA
Agnico Eagle Mines Ltd
TSX:AEM
45B CAD 4.9 16.9 10.6 19.8
CA
Barrick Gold Corp
TSX:ABX
40.4B CAD 2.6 23.1 6.1 10.4
CA
Wheaton Precious Metals Corp
TSX:WPM
33.5B CAD 24 45.3 33.1 47.2
CA
Franco-Nevada Corp
TSX:FNV
33.2B CAD 19.9 -51.9 22.5 30.9
RU
Polyus PJSC
OTC:OPYGY
20.6B USD 3.9 12.2 6.6 7.6
P/E Multiple
Earnings Growth
CA
Elemental Royalties Corp
XTSX:ELE
Average P/E: 23.8
Negative Multiple: -44.3
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
ZA
A
AngloGold Ashanti Ltd
JSE:ANG
Not Available N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
103%
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
84%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -17.9 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.9
-38%
CA
Barrick Gold Corp
TSX:ABX
23.1
65%
CA
Wheaton Precious Metals Corp
TSX:WPM
45.3
6%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -51.9 N/A
RU
Polyus PJSC
OTC:OPYGY
12.2
N/A

See Also

Discover More