Elemental Royalties Corp
XTSX:ELE

Watchlist Manager
Elemental Royalties Corp Logo
Elemental Royalties Corp
XTSX:ELE
Watchlist
Price: 28.16 CAD 1.26% Market Closed
Market Cap: 1.8B CAD

Relative Value

The Relative Value of one ELE stock under the Base Case scenario is hidden CAD. Compared to the current market price of 28.16 CAD, Elemental Royalties Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ELE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ELE Competitors Multiples
Elemental Royalties Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Elemental Royalties Corp
XTSX:ELE
1.8B CAD 39.1 253.1 40 100
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 1 512 067.9 1 735 197.7
ZA
Gold Fields Ltd
JSE:GFI
770.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
232.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.2 17.9 17.9
US
Newmont Corporation
NYSE:NEM
129.8B USD 6 18.1 10.9 13.9
AU
Greatland Gold PLC
ASX:GGP
178.1B AUD 93 264.2 95.1 106.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
145.2B CAD 9.9 30.4 10.8 14.2
CA
Barrick Mining Corp
F:ABR0
71.5B EUR 5.6 22.8 11.6 14.8
CA
Barrick Gold Corp
TSX:ABX
116.6B CAD 5.8 23.5 7.2 9.2
CA
Wheaton Precious Metals Corp
TSX:WPM
88.9B CAD 35 64 33.8 43.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Elemental Royalties Corp
XTSX:ELE
Average EV/EBITDA: 168 032.8
40
86%
0.5
RU
P
Polyus PJSC
LSE:PLZL
1 512 067.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
34%
0.5
US
Newmont Corporation
NYSE:NEM
10.9
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
95.1
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
10.8
28%
0.4
CA
Barrick Mining Corp
F:ABR0
11.6
33%
0.4
CA
Barrick Gold Corp
TSX:ABX
7.2
33%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
33.8
32%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Elemental Royalties Corp
XTSX:ELE
Average EV/EBIT: 192 835.3
100
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
1 735 197.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.9
28%
0.6
US
Newmont Corporation
NYSE:NEM
13.9
29%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
106.8
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
14.2
37%
0.4
CA
Barrick Mining Corp
F:ABR0
14.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
43%
0.2
CA
Wheaton Precious Metals Corp
TSX:WPM
43.1
28%
1.5