Element Lifestyle Retirement Inc
XTSX:ELM
Cash Flow Statement
Cash Flow Statement
Element Lifestyle Retirement Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Dec-2024 | Mar-2025 | May-2025 | Sep-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
0
|
1
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
426
|
554
|
(0)
|
890
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(19)
|
(17)
|
0
|
(7)
|
2
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
37
|
45
|
0
|
65
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
149
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
360
|
262
|
(0)
|
656
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-18%
|
(0)
+8%
|
(0)
+17%
|
(0)
-65%
|
(0)
-42%
|
(0)
+15%
|
(0)
-15%
|
(0)
+43%
|
(0)
+88%
|
(0)
-233%
|
(0)
+30%
|
(0)
N/A
|
(0)
-71%
|
(0)
+33%
|
(0)
+13%
|
(0)
-33%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+32%
|
(1)
-110%
|
(2)
-66%
|
(1)
+7%
|
(2)
-48%
|
(0)
+86%
|
(0)
-3%
|
(0)
+10%
|
(1)
-104%
|
(2)
-282%
|
(2)
+29%
|
(2)
-26%
|
(1)
+42%
|
(2)
-107%
|
(3)
-25%
|
(3)
+11%
|
(3)
-20%
|
(2)
+39%
|
(2)
+10%
|
(1)
+25%
|
(1)
+50%
|
(1)
-73%
|
(1)
-1%
|
(1)
+17%
|
(1)
+27%
|
(1)
+3%
|
0
N/A
|
0
+32%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-45%
|
(0)
+50%
|
(0)
-13%
|
(0)
+6%
|
806
N/A
|
845
+5%
|
(0)
N/A
|
1 604
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(7)
|
(8)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(10)
|
(12)
|
(0)
|
(17)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
3
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(531)
|
(641)
|
0
|
(1 277)
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
-67%
|
0
N/A
|
(0)
N/A
|
(0)
-13%
|
(1)
-218%
|
(1)
-28%
|
(1)
+23%
|
(1)
-2%
|
(0)
+59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-127%
|
(0)
-341%
|
(0)
-150%
|
(0)
-60%
|
(0)
-20%
|
(7)
-1 432%
|
(7)
0%
|
(8)
-4%
|
(8)
-9%
|
(2)
+79%
|
2
N/A
|
3
+21%
|
3
+17%
|
3
+13%
|
(0)
N/A
|
(0)
-1%
|
(0)
+94%
|
(0)
+39%
|
(0)
+26%
|
(0)
+24%
|
(0)
+4%
|
(0)
N/A
|
(0)
+21%
|
(0)
N/A
|
(0)
+5%
|
(0)
-29%
|
(0)
-3%
|
(0)
-22%
|
(0)
+43%
|
(0)
+31%
|
(0)
-363%
|
(0)
+10%
|
(0)
N/A
|
(0)
N/A
|
(541)
-3 704 695%
|
(653)
-21%
|
(0)
+100%
|
(1 184)
-56 357 143%
|
(0)
+100%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(14)
|
0
|
(75)
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
495
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(124)
|
(157)
|
0
|
(253)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
0
|
(0)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(11)
|
(22)
|
0
|
(24)
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+40%
|
0
+33%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
4
+39 400%
|
4
+0%
|
5
+19%
|
5
-1%
|
1
-85%
|
1
+82%
|
8
+558%
|
8
-1%
|
8
0%
|
8
-7%
|
0
-96%
|
0
-53%
|
0
+6%
|
0
+128%
|
(0)
N/A
|
(0)
+16%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+452%
|
0
-94%
|
1
+1 759%
|
1
+21%
|
1
-18%
|
1
+37%
|
1
-35%
|
0
-43%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1%
|
0
N/A
|
0
+83%
|
0
+93%
|
0
+38%
|
(146)
N/A
|
(193)
-33%
|
0
N/A
|
179
+237 040%
|
0
-100%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
-1 150%
|
1
N/A
|
1
-16%
|
0
-68%
|
0
-25%
|
(1)
N/A
|
(1)
+14%
|
(0)
+67%
|
(0)
+32%
|
(0)
+26%
|
(0)
+50%
|
(0)
N/A
|
(0)
+57%
|
(0)
+67%
|
(0)
+96%
|
(0)
-4 900%
|
0
N/A
|
(1)
N/A
|
3
N/A
|
3
-14%
|
3
+2%
|
3
-3%
|
(2)
N/A
|
1
N/A
|
1
+58%
|
1
-8%
|
0
-80%
|
(3)
N/A
|
(3)
-8%
|
0
N/A
|
2
+419%
|
1
-36%
|
0
-83%
|
(3)
N/A
|
(3)
-5%
|
(2)
+37%
|
(2)
+25%
|
(1)
+67%
|
(1)
-15%
|
(0)
+62%
|
(0)
+79%
|
(0)
+4%
|
1
N/A
|
0
-76%
|
1
+424%
|
0
-66%
|
(0)
N/A
|
(0)
+90%
|
(1)
-1 624%
|
(1)
+28%
|
(0)
+62%
|
(0)
+26%
|
(0)
+59%
|
119
N/A
|
(1)
N/A
|
0
N/A
|
600
+14 276 869%
|
0
-100%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-14%
|
(0)
+6%
|
(0)
-35%
|
(1)
-36%
|
(1)
-75%
|
(1)
-9%
|
(1)
+9%
|
(1)
+19%
|
(0)
+69%
|
(0)
+60%
|
(0)
+30%
|
(0)
N/A
|
(0)
-71%
|
(0)
+33%
|
(0)
+13%
|
(0)
-33%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+30%
|
(1)
-110%
|
(2)
-72%
|
(2)
-2%
|
(3)
-50%
|
(1)
+72%
|
(8)
-952%
|
(8)
+0%
|
(8)
-4%
|
(10)
-29%
|
(3)
+70%
|
(3)
+4%
|
(2)
+35%
|
(2)
-25%
|
(3)
-9%
|
(3)
-3%
|
(3)
-20%
|
(2)
+40%
|
(2)
+10%
|
(1)
+25%
|
(1)
+49%
|
(1)
-72%
|
(1)
-1%
|
(1)
+17%
|
(1)
+27%
|
(1)
+3%
|
0
N/A
|
0
+33%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-47%
|
(0)
+49%
|
(0)
-13%
|
(0)
+6%
|
796
N/A
|
833
+5%
|
(0)
N/A
|
1 587
N/A
|
(0)
N/A
|
|