E

ExGen Resources Inc
XTSX:EXG

Watchlist Manager
ExGen Resources Inc
XTSX:EXG
Watchlist
Price: 0.09 CAD Market Closed
Market Cap: 9.8m CAD

Relative Value

EXG doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of EXG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
25
Median 3Y
-28.5
Median 5Y
-26.9
Industry
19.3
vs History
vs Industry
4
Median 3Y
17.1
Median 5Y
17.3
Industry
11.2
vs History
vs Industry
5
Median 3Y
17.7
Median 5Y
16.5
Industry
18.5
vs History
19
vs Industry
44
Median 3Y
2.1
Median 5Y
2.3
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
32
Median 3Y
-16.9
Median 5Y
-16.7
Industry
12.6
vs History
vs Industry
29
Median 3Y
-16.9
Median 5Y
-16.7
Industry
15.2
vs History
vs Industry
11
Median 3Y
9.2
Median 5Y
12.5
Industry
12.6
vs History
vs Industry
9
Median 3Y
9.5
Median 5Y
10.4
Industry
16.9
vs History
20
vs Industry
20
Median 3Y
4.9
Median 5Y
5.5
Industry
1.9

Multiples Across Competitors

EXG Competitors Multiples
ExGen Resources Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
ExGen Resources Inc
XTSX:EXG
9.8m CAD 0 -16.8 -15.7 -15.7
AU
Rio Tinto Ltd
ASX:RIO
247.3B AUD 3.1 16.3 8.5 12.2
AU
BHP Group Ltd
ASX:BHP
239.7B AUD 3.2 18 6.8 8.7
UK
Rio Tinto PLC
LSE:RIO
101.7B GBP 2.6 13.5 121.3 174.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.4T MXN 4.5 17.8 8.6 10.1
CH
Glencore PLC
LSE:GLEN
51B GBP 0.3 -33.6 260 783.1
CN
CMOC Group Ltd
SSE:603993
463.8B CNY 2.3 23.8 14.6 14.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
57.8B USD 2 20.7 12.8 12.8
UK
Anglo American PLC
LSE:AAL
38.3B GBP 2.4 -12.1 130.4 231.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
39.5B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
E
ExGen Resources Inc
XTSX:EXG
Average P/E: 22.1
Negative Multiple: -16.8
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
16.3
2%
8.1
AU
BHP Group Ltd
ASX:BHP
18
6%
3
UK
Rio Tinto PLC
LSE:RIO
13.5
2%
6.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.8
16%
1.1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -33.6 N/A N/A
CN
CMOC Group Ltd
SSE:603993
23.8
24%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
20.7
25%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.1 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
E
ExGen Resources Inc
XTSX:EXG
Average EV/EBITDA: 64.8
Negative Multiple: -15.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
8.5
7%
1.2
AU
BHP Group Ltd
ASX:BHP
6.8
3%
2.3
UK
Rio Tinto PLC
LSE:RIO
121.3
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.6
10%
0.9
CH
Glencore PLC
LSE:GLEN
260
17%
15.3
CN
CMOC Group Ltd
SSE:603993
14.6
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
24%
0.5
UK
Anglo American PLC
LSE:AAL
130.4
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
E
ExGen Resources Inc
XTSX:EXG
Average EV/EBIT: 141.9
Negative Multiple: -15.7
N/A N/A
AU
Rio Tinto Ltd
ASX:RIO
12.2
9%
1.4
AU
BHP Group Ltd
ASX:BHP
8.7
2%
4.4
UK
Rio Tinto PLC
LSE:RIO
174.3
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.1
10%
1
CH
Glencore PLC
LSE:GLEN
783.1
29%
27
CN
CMOC Group Ltd
SSE:603993
14.6
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
12.8
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.3
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A