Sailfish Royalty Corp
XTSX:FISH
Balance Sheet
Balance Sheet Decomposition
Sailfish Royalty Corp
Sailfish Royalty Corp
Balance Sheet
Sailfish Royalty Corp
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
2
|
4
|
2
|
3
|
2
|
|
| Cash |
0
|
0
|
1
|
0
|
0
|
2
|
4
|
2
|
3
|
2
|
|
| Total Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
6
|
5
|
4
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
4
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
0
|
0
|
1
|
2
|
1
|
2
|
9
|
7
|
6
|
5
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
49
|
36
|
36
|
35
|
34
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
49
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
12
|
18
|
49
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
1
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
|
| Total Assets |
0
N/A
|
1
+275%
|
14
+1 104%
|
20
+48%
|
50
+148%
|
51
+1%
|
48
-5%
|
42
-12%
|
43
+1%
|
39
-9%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Liabilities |
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
11
|
3
|
0
|
0
|
4
|
4
|
|
| Total Liabilities |
0
N/A
|
1
+469%
|
0
-81%
|
0
-61%
|
12
+13 587%
|
3
-71%
|
1
-60%
|
1
-13%
|
5
+353%
|
5
-1%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
13
|
13
|
31
|
44
|
43
|
41
|
42
|
42
|
|
| Retained Earnings |
0
|
0
|
0
|
5
|
1
|
3
|
2
|
7
|
11
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
1
|
3
|
6
|
7
|
6
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
0
N/A
|
0
N/A
|
14
N/A
|
20
+50%
|
39
+91%
|
48
+23%
|
47
-1%
|
41
-12%
|
37
-9%
|
34
-10%
|
|
| Total Liabilities & Equity |
0
N/A
|
1
+275%
|
14
+1 104%
|
20
+48%
|
50
+148%
|
51
+1%
|
48
-5%
|
42
-12%
|
43
+1%
|
39
-9%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
38
|
38
|
38
|
38
|
59
|
75
|
73
|
71
|
71
|
71
|
|