Frontier Lithium Inc
XTSX:FL

Watchlist Manager
Frontier Lithium Inc Logo
Frontier Lithium Inc
XTSX:FL
Watchlist
Price: 0.72 CAD -2.7% Market Closed
Market Cap: 164.9m CAD

Relative Value

There is not enough data to reliably calculate the relative value of FL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-15.7
Industry
18.8
Forward
-23.3
vs History
vs Industry
Median 3Y
-12.2
Median 5Y
-25.5
Industry
11.1
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-19.7
Industry
18.3
vs History
vs Industry
11
Median 3Y
7.1
Median 5Y
8.4
Industry
2.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.2
vs History
vs Industry
Median 3Y
-7
Median 5Y
-13.2
Industry
12.1
Forward
-17.4
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-14.9
Industry
14.9
Forward
-16.5
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-23.9
Industry
12.3
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-18.8
Industry
16.8
vs History
53
vs Industry
7
Median 3Y
35.9
Median 5Y
29.5
Industry
1.9

Multiples Across Competitors

FL Competitors Multiples
Frontier Lithium Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Frontier Lithium Inc
XTSX:FL
164.2m CAD 0 -11.5 -11 -10.4
AU
BHP Group Ltd
ASX:BHP
227.6B AUD 2.9 16.8 6.4 8.2
AU
Rio Tinto Ltd
ASX:RIO
224.8B AUD 2.8 14.5 7.7 11
UK
Rio Tinto PLC
LSE:RIO
89.4B GBP 2.2 11.6 120.5 173.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 18.7 8.4 9.9
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
45.3B GBP 0.3 -29.4 259.4 781.3
CN
CMOC Group Ltd
SSE:603993
394.1B CNY 1.9 20.2 12.5 12.5
CN
China Molybdenum Co Ltd
OTC:CMCLF
47.3B USD 1.6 17.1 10.7 10.7
UK
Anglo American PLC
LSE:AAL
35.1B GBP 2.2 -11 129.7 230.1
ZA
African Rainbow Minerals Ltd
JSE:ARI
36.7B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Frontier Lithium Inc
XTSX:FL
Average P/E: 20.5
Negative Multiple: -11.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16.8
7%
2.4
AU
Rio Tinto Ltd
ASX:RIO
14.5
1%
14.5
UK
Rio Tinto PLC
LSE:RIO
11.6
0%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.7
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
43%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.4 N/A N/A
CN
CMOC Group Ltd
SSE:603993
20.2
21%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
17.1
22%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -11 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-48%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Frontier Lithium Inc
XTSX:FL
Average EV/EBITDA: 63.9
Negative Multiple: -11
N/A N/A
AU
BHP Group Ltd
ASX:BHP
6.4
3%
2.1
AU
Rio Tinto Ltd
ASX:RIO
7.7
4%
1.9
UK
Rio Tinto PLC
LSE:RIO
120.5
5%
24.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
8.4
6%
1.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
6%
3.3
CH
Glencore PLC
LSE:GLEN
259.4
16%
16.2
CN
CMOC Group Ltd
SSE:603993
12.5
15%
0.8
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.7
15%
0.7
UK
Anglo American PLC
LSE:AAL
129.7
1%
129.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Frontier Lithium Inc
XTSX:FL
Average EV/EBIT: 140.8
Negative Multiple: -10.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
8.2
2%
4.1
AU
Rio Tinto Ltd
ASX:RIO
11
3%
3.7
UK
Rio Tinto PLC
LSE:RIO
173.1
4%
43.3
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.9
6%
1.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
8%
3.8
CH
Glencore PLC
LSE:GLEN
781.3
27%
28.9
CN
CMOC Group Ltd
SSE:603993
12.5
10%
1.3
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
10.7
10%
1.1
UK
Anglo American PLC
LSE:AAL
230.1
4%
57.5
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A