Focus Graphite Inc
XTSX:FMS

Watchlist Manager
Focus Graphite Inc Logo
Focus Graphite Inc
XTSX:FMS
Watchlist
Price: 0.43 CAD -5.49% Market Closed
Market Cap: 42.4m CAD

Relative Value

FMS doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of FMS.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FMS Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
vs History
vs Industry
Median 3Y
-10.5
Median 5Y
-10.8
Industry
19.5
vs History
vs Industry
Median 3Y
-15.4
Median 5Y
-24.1
Industry
11.5
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.2
Industry
18.9
vs History
vs Industry
84
Median 3Y
0.4
Median 5Y
0.7
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.7
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.6
Industry
12.8
vs History
vs Industry
Median 3Y
-9
Median 5Y
-9.6
Industry
15.4
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-23.8
Industry
12.9
vs History
vs Industry
Median 3Y
-6
Median 5Y
-7.3
Industry
17.5
vs History
vs Industry
82
Median 3Y
0.3
Median 5Y
0.6
Industry
2

Multiples Across Competitors

FMS Competitors Multiples
Focus Graphite Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Focus Graphite Inc
XTSX:FMS
42.4m CAD 0 -17.6 -18.5 -18.5
AU
BHP Group Ltd
ASX:BHP
250.6B AUD 3.3 18.6 7.1 9.1
AU
Rio Tinto Ltd
ASX:RIO
239B AUD 3 15.5 8.2 11.8
UK
Rio Tinto PLC
LSE:RIO
104.2B GBP 2.6 13.6 121.5 174.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.5T MXN 5.1 20.1 9.7 11.4
CH
Glencore PLC
LSE:GLEN
58.6B GBP 0.3 -38.3 261.1 786.6
CN
CMOC Group Ltd
SSE:603993
503B CNY 2.5 25.8 15.8 15.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CN
China Molybdenum Co Ltd
OTC:CMCLF
59.9B USD 2.1 21.4 13.2 13.2
UK
Anglo American PLC
LSE:AAL
38.9B GBP 2.4 -12.2 130.6 231.6
ZA
African Rainbow Minerals Ltd
JSE:ARI
42.3B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
CA
Focus Graphite Inc
XTSX:FMS
Average P/E: 22.8
Negative Multiple: -17.6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
18.6
6%
3.1
AU
Rio Tinto Ltd
ASX:RIO
15.5
2%
7.8
UK
Rio Tinto PLC
LSE:RIO
13.6
2%
6.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
20.1
16%
1.3
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -38.3 N/A N/A
CN
CMOC Group Ltd
SSE:603993
25.8
24%
1.1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
21.4
25%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -12.2 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-51%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Focus Graphite Inc
XTSX:FMS
Average EV/EBITDA: 65.2
Negative Multiple: -18.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.1
3%
2.4
AU
Rio Tinto Ltd
ASX:RIO
8.2
7%
1.2
UK
Rio Tinto PLC
LSE:RIO
121.5
8%
15.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.7
10%
1
CH
Glencore PLC
LSE:GLEN
261.1
17%
15.4
CN
CMOC Group Ltd
SSE:603993
15.8
24%
0.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
24%
0.6
UK
Anglo American PLC
LSE:AAL
130.6
4%
32.6
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Focus Graphite Inc
XTSX:FMS
Average EV/EBIT: 142.7
Negative Multiple: -18.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
9.1
2%
4.5
AU
Rio Tinto Ltd
ASX:RIO
11.8
9%
1.3
UK
Rio Tinto PLC
LSE:RIO
174.6
8%
21.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
11.4
10%
1.1
CH
Glencore PLC
LSE:GLEN
786.6
29%
27.1
CN
CMOC Group Ltd
SSE:603993
15.8
19%
0.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
30.2
18%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.2
19%
0.7
UK
Anglo American PLC
LSE:AAL
231.6
9%
25.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available N/A N/A