Fobi AI Inc
XTSX:FOBI
Balance Sheet
Balance Sheet Decomposition
Fobi AI Inc
Fobi AI Inc
Balance Sheet
Fobi AI Inc
| Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
0
|
0
|
8
|
1
|
0
|
0
|
|
| Cash |
0
|
0
|
8
|
1
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
0
|
1
|
|
| Accounts Receivables |
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
1
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
2
|
9
|
3
|
1
|
1
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
1
|
4
|
3
|
0
|
|
| Goodwill |
0
|
0
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
1
N/A
|
2
+103%
|
12
+602%
|
9
-27%
|
5
-42%
|
2
-68%
|
|
| Liabilities | |||||||
| Accounts Payable |
2
|
2
|
1
|
1
|
1
|
2
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
1
|
1
|
|
| Total Current Liabilities |
2
|
3
|
1
|
2
|
2
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+27%
|
1
-66%
|
2
+126%
|
2
+9%
|
4
+49%
|
|
| Equity | |||||||
| Common Stock |
19
|
23
|
42
|
51
|
57
|
60
|
|
| Retained Earnings |
23
|
28
|
39
|
58
|
71
|
82
|
|
| Additional Paid In Capital |
3
|
3
|
8
|
14
|
17
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1
N/A
|
1
+17%
|
11
N/A
|
6
-41%
|
3
-59%
|
2
N/A
|
|
| Total Liabilities & Equity |
1
N/A
|
2
+103%
|
12
+602%
|
9
-27%
|
5
-42%
|
2
-68%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
59
|
91
|
135
|
148
|
166
|
225
|
|