Income Statement

Earnings Waterfall
Fobi AI Inc

Income Statement
Fobi AI Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
1
N/A
2
+125%
2
+18%
2
+4%
2
-2%
2
-21%
3
+60%
2
-19%
5
+123%
6
+22%
5
-10%
3
-45%
2
-27%
2
-3%
Gross Profit
Cost of Revenue
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
1
N/A
1
+105%
0
N/A
2
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(15)
(17)
(21)
(21)
(19)
(17)
(16)
(15)
(27)
(28)
(25)
(9)
(6)
(5)
Selling, General & Administrative
(15)
(16)
(20)
(19)
(17)
(15)
(14)
(13)
(23)
(23)
(21)
(8)
(5)
(4)
Research & Development
(0)
(0)
0
0
(0)
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Depreciation & Amortization
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(3)
(4)
(3)
(1)
(0)
(0)
Other Operating Expenses
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(15)
N/A
(15)
-6%
(19)
-25%
(19)
+4%
(17)
+9%
(15)
+11%
(13)
+11%
(13)
+4%
(22)
-72%
(23)
-2%
(20)
+10%
(7)
+67%
(4)
+42%
(3)
+28%
Pre-Tax Income
Interest Income Expense
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
(0)
(0)
Non-Reccuring Items
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(14)
N/A
(15)
-6%
(19)
-25%
(19)
0%
(18)
+7%
(16)
+10%
(15)
+10%
(13)
+12%
(22)
-73%
(22)
-1%
(20)
+11%
(7)
+67%
(4)
+41%
(3)
+27%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(14)
(15)
(19)
(19)
(18)
(16)
(14)
(13)
(22)
(22)
(20)
(7)
(4)
(3)
Net Income (Common)
(14)
N/A
(15)
-6%
(19)
-25%
(19)
+0%
(18)
+7%
(16)
+10%
(14)
+10%
(13)
+11%
(22)
-73%
(22)
-1%
(20)
+11%
(7)
+67%
(4)
+41%
(3)
+27%
EPS (Diluted)
-0.11
N/A
-0.11
N/A
-0.13
-18%
-0.14
-8%
-0.12
+14%
-0.11
+8%
-0.1
+9%
-0.08
+20%
-0.14
-75%
-0.11
+21%
-0.09
+18%
-0.03
+67%
-0.02
+33%
-0.01
+50%