Foran Mining Corp
XTSX:FOM
Balance Sheet
Balance Sheet Decomposition
Foran Mining Corp
Current Assets | 88.4m |
Cash & Short-Term Investments | 87.3m |
Receivables | 802k |
Other Current Assets | 241k |
Non-Current Assets | 148.4m |
Long-Term Investments | 163k |
PP&E | 141.3m |
Other Non-Current Assets | 6.9m |
Current Liabilities | 14.7m |
Accounts Payable | 8.9m |
Other Current Liabilities | 5.8m |
Non-Current Liabilities | 34.3m |
Long-Term Debt | 33.5m |
Other Non-Current Liabilities | 843k |
Balance Sheet
Foran Mining Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Assets | ||||
Cash & Cash Equivalents |
1
|
84
|
87
|
|
Cash Equivalents |
1
|
84
|
87
|
|
Total Receivables |
0
|
1
|
1
|
|
Accounts Receivables |
0
|
1
|
1
|
|
Other Receivables |
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
|
Total Current Assets |
1
|
86
|
88
|
|
PP&E Net |
41
|
89
|
141
|
|
PP&E Gross |
41
|
0
|
0
|
|
Accumulated Depreciation |
1
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
7
|
|
Total Assets |
42
N/A
|
175
+315%
|
237
+35%
|
|
Liabilities | ||||
Accounts Payable |
0
|
10
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
1
|
1
|
|
Other Current Liabilities |
1
|
3
|
5
|
|
Total Current Liabilities |
1
|
14
|
15
|
|
Long-Term Debt |
0
|
0
|
33
|
|
Other Liabilities |
0
|
1
|
1
|
|
Total Liabilities |
1
N/A
|
15
+1 298%
|
49
+237%
|
|
Equity | ||||
Common Stock |
85
|
206
|
241
|
|
Retained Earnings |
45
|
50
|
59
|
|
Other Equity |
2
|
4
|
7
|
|
Total Equity |
41
N/A
|
160
+290%
|
188
+17%
|
|
Total Liabilities & Equity |
42
N/A
|
175
+315%
|
237
+35%
|
|
Shares Outstanding | ||||
Common Shares Outstanding |
148
|
238
|
256
|