Foran Mining Corp
XTSX:FOM
Income Statement
Earnings Waterfall
Foran Mining Corp
Revenue
|
0
CAD
|
Cost of Revenue
|
-2.6m
CAD
|
Gross Profit
|
-2.6m
CAD
|
Operating Expenses
|
-7m
CAD
|
Operating Income
|
-9.6m
CAD
|
Other Expenses
|
-175k
CAD
|
Net Income
|
-9.8m
CAD
|
Income Statement
Foran Mining Corp
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||
Cost of Revenue |
(0)
|
(1)
|
(3)
|
|
Gross Profit |
(0)
N/A
|
(1)
-266%
|
(3)
-100%
|
|
Operating Income | ||||
Operating Expenses |
(1)
|
(5)
|
(7)
|
|
Selling, General & Administrative |
(1)
|
(5)
|
(7)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(6)
-429%
|
(10)
-51%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(0)
|
0
|
1
|
|
Total Other Income |
(1)
|
3
|
(1)
|
|
Pre-Tax Income |
(2)
N/A
|
(4)
-80%
|
(10)
-165%
|
|
Net Income | ||||
Tax Provision |
0
|
(1)
|
0
|
|
Income from Continuing Operations |
(2)
|
(4)
|
(10)
|
|
Net Income (Common) |
(2)
N/A
|
(4)
-113%
|
(10)
-124%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|