Foran Mining Corp
XTSX:FOM
Income Statement
Earnings Waterfall
Foran Mining Corp
Income Statement
Foran Mining Corp
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||
| Cost of Revenue |
(0)
|
(1)
|
(3)
|
|
| Gross Profit |
(0)
N/A
|
(1)
-266%
|
(3)
-100%
|
|
| Operating Income | ||||
| Operating Expenses |
(1)
|
(5)
|
(7)
|
|
| Selling, General & Administrative |
(1)
|
(5)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(6)
-429%
|
(10)
-51%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
0
|
1
|
|
| Total Other Income |
(1)
|
3
|
(1)
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-80%
|
(10)
-165%
|
|
| Net Income | ||||
| Tax Provision |
0
|
(1)
|
0
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(10)
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-113%
|
(10)
-124%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
-0.04
-100%
|
|