Fosterville South Exploration Ltd
XTSX:FSX
Cash Flow Statement
Cash Flow Statement
Fosterville South Exploration Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(9)
|
(10)
|
(14)
|
(13)
|
(12)
|
(12)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
2
|
1
|
5
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Cash from Operating Activities |
(7)
N/A
|
(9)
-20%
|
(9)
-2%
|
(8)
+8%
|
(8)
+1%
|
(8)
+4%
|
(8)
+1%
|
(8)
+3%
|
(6)
+21%
|
(5)
+14%
|
(4)
+22%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
-10%
|
(0)
+86%
|
(0)
+96%
|
1
N/A
|
1
+41%
|
0
-95%
|
0
+122%
|
(0)
N/A
|
(0)
+7%
|
(0)
+9%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
34
|
0
|
18
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
32
N/A
|
32
+0%
|
17
-45%
|
5
-70%
|
(0)
N/A
|
(0)
+35%
|
0
N/A
|
0
+3%
|
0
0%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
23
N/A
|
21
-7%
|
8
-62%
|
(3)
N/A
|
(8)
-159%
|
(7)
+7%
|
(8)
-6%
|
(7)
+4%
|
(6)
+19%
|
(5)
+14%
|
(4)
+20%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(8)
N/A
|
(10)
-18%
|
(9)
+5%
|
(9)
+8%
|
(8)
+1%
|
(8)
+5%
|
(8)
+1%
|
(8)
+4%
|
(6)
+21%
|
(5)
+14%
|
(4)
+22%
|
|