Fosterville South Exploration Ltd
XTSX:FSX
Income Statement
Earnings Waterfall
Fosterville South Exploration Ltd
Income Statement
Fosterville South Exploration Ltd
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(14)
|
(12)
|
(12)
|
(12)
|
(8)
|
(8)
|
(6)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(6)
|
(6)
|
(8)
|
(7)
|
(6)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Research & Development |
0
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(4)
|
(2)
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(10)
N/A
|
(11)
-12%
|
(14)
-21%
|
(12)
+12%
|
(12)
0%
|
(12)
+2%
|
(8)
+32%
|
(8)
+7%
|
(6)
+17%
|
(5)
+13%
|
(5)
+16%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(11)
N/A
|
(11)
-3%
|
(14)
-21%
|
(13)
+7%
|
(12)
+5%
|
(12)
+2%
|
(8)
+32%
|
(7)
+8%
|
(6)
+19%
|
(5)
+15%
|
(4)
+18%
|
|
| Net Income | ||||||||||||
| Income from Continuing Operations |
(11)
|
(11)
|
(14)
|
(13)
|
(12)
|
(12)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(11)
N/A
|
(11)
-3%
|
(14)
-21%
|
(13)
+7%
|
(12)
+5%
|
(12)
+2%
|
(8)
+32%
|
(7)
+8%
|
(6)
+19%
|
(5)
+15%
|
(4)
+18%
|
|
| EPS (Diluted) |
-0.16
N/A
|
-0.18
-12%
|
-0.21
-17%
|
-0.19
+10%
|
-0.18
+5%
|
-0.18
N/A
|
-0.12
+33%
|
-0.11
+8%
|
-0.09
+18%
|
-0.08
+11%
|
-0.06
+25%
|
|