Gabriel Resources Ltd
XTSX:GBU
Balance Sheet
Balance Sheet Decomposition
Gabriel Resources Ltd
Gabriel Resources Ltd
Balance Sheet
Gabriel Resources Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34
|
57
|
34
|
16
|
25
|
13
|
147
|
72
|
116
|
27
|
86
|
9
|
7
|
9
|
4
|
60
|
31
|
18
|
26
|
6
|
3
|
6
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
86
|
9
|
7
|
9
|
4
|
6
|
3
|
18
|
8
|
5
|
3
|
0
|
0
|
0
|
|
| Cash Equivalents |
34
|
57
|
34
|
16
|
25
|
13
|
147
|
72
|
116
|
22
|
0
|
0
|
0
|
0
|
0
|
54
|
28
|
0
|
18
|
2
|
0
|
6
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
29
|
78
|
0
|
0
|
46
|
95
|
50
|
70
|
35
|
35
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1
|
2
|
1
|
0
|
0
|
2
|
1
|
5
|
2
|
2
|
5
|
2
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
1
|
2
|
1
|
0
|
0
|
2
|
1
|
5
|
2
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
21
|
14
|
14
|
7
|
4
|
3
|
3
|
0
|
0
|
1
|
|
| Total Current Assets |
35
|
59
|
36
|
18
|
56
|
93
|
150
|
78
|
165
|
124
|
142
|
82
|
45
|
45
|
39
|
75
|
46
|
26
|
30
|
10
|
6
|
6
|
5
|
2
|
|
| PP&E Net |
43
|
78
|
132
|
167
|
183
|
245
|
358
|
452
|
494
|
538
|
477
|
521
|
612
|
602
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
43
|
78
|
132
|
167
|
183
|
245
|
358
|
452
|
494
|
538
|
477
|
521
|
612
|
602
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
78
N/A
|
137
+76%
|
168
+23%
|
185
+10%
|
238
+29%
|
338
+42%
|
508
+50%
|
530
+4%
|
659
+24%
|
662
+0%
|
619
-6%
|
603
-3%
|
658
+9%
|
648
-2%
|
44
-93%
|
75
+70%
|
47
-37%
|
27
-43%
|
31
+16%
|
11
-65%
|
7
-38%
|
7
+2%
|
5
-25%
|
2
-57%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2
|
5
|
5
|
3
|
3
|
9
|
14
|
19
|
10
|
10
|
6
|
5
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
5
|
5
|
2
|
2
|
3
|
4
|
5
|
9
|
2
|
4
|
5
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
86
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
5
|
5
|
5
|
6
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
15
|
18
|
|
| Total Current Liabilities |
2
|
5
|
6
|
3
|
3
|
9
|
14
|
49
|
16
|
14
|
22
|
16
|
14
|
8
|
4
|
5
|
6
|
7
|
11
|
89
|
7
|
8
|
16
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
30
|
56
|
63
|
71
|
80
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
6
|
20
|
3
|
4
|
4
|
4
|
3
|
3
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
|
| Total Liabilities |
2
N/A
|
5
+165%
|
6
+24%
|
3
-50%
|
3
+11%
|
15
+374%
|
34
+131%
|
52
+54%
|
20
-62%
|
18
-9%
|
26
+43%
|
18
-29%
|
17
-8%
|
54
+222%
|
40
-26%
|
65
+64%
|
73
+11%
|
82
+12%
|
95
+17%
|
93
-2%
|
11
-89%
|
11
+9%
|
25
+117%
|
28
+12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
91
|
155
|
201
|
227
|
285
|
385
|
558
|
560
|
734
|
762
|
856
|
860
|
868
|
868
|
868
|
868
|
868
|
880
|
901
|
916
|
1 014
|
1 022
|
1 033
|
1 037
|
|
| Retained Earnings |
15
|
23
|
39
|
46
|
52
|
64
|
84
|
82
|
106
|
130
|
208
|
210
|
212
|
239
|
866
|
860
|
895
|
937
|
966
|
1 000
|
1 020
|
1 027
|
1 053
|
1 064
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
11
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
66
|
15
|
35
|
2
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Total Equity |
76
N/A
|
133
+74%
|
163
+22%
|
182
+12%
|
235
+29%
|
323
+37%
|
474
+47%
|
478
+1%
|
639
+34%
|
644
+1%
|
594
-8%
|
584
-2%
|
642
+10%
|
594
-7%
|
5
-99%
|
10
+119%
|
25
N/A
|
55
-115%
|
64
-17%
|
82
-28%
|
4
+95%
|
5
-21%
|
19
-316%
|
26
-37%
|
|
| Total Liabilities & Equity |
78
N/A
|
137
+76%
|
168
+23%
|
185
+10%
|
238
+29%
|
338
+42%
|
508
+50%
|
530
+4%
|
659
+24%
|
662
+0%
|
619
-6%
|
603
-3%
|
658
+9%
|
648
-2%
|
44
-93%
|
75
+70%
|
47
-37%
|
27
-43%
|
31
+16%
|
11
-65%
|
7
-38%
|
7
+2%
|
5
-25%
|
2
-57%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
11
|
13
|
15
|
18
|
21
|
25
|
26
|
34
|
35
|
38
|
38
|
38
|
38
|
38
|
38
|
38
|
47
|
57
|
62
|
97
|
100
|
104
|
126
|
|